5941
NAKANISHI MFG.CO.,LTD.
株式会社 中西製作所
Metal Products
Nakanishi Mfg. Co., Ltd. manufactures and sells commercial kitchen equipment primarily in Japan. The company also operates in real estate rental business. It offers cooking, heating, cooling, rice cooking cleaning, disinfection and storage, hospital, and welfare equipment. The company offers its products for schools, hospitals, business establishments, fast food shops, restaurants, bakeries, etc. The company was founded in 1946 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥40.0B
¥39.9B
¥36.6B
¥30.7B
¥30.1B
Cost of Sales
—
¥30.1B
¥28.1B
¥23.5B
¥22.7B
Gross Profit
—
¥9.9B
¥8.5B
¥7.2B
¥7.4B
SG&A
—
¥7.2B
¥6.6B
¥6.1B
¥5.8B
Operating Income
¥40.0B
¥2.6B
¥2.0B
¥1.1B
¥1.6B
Non-Operating Income
—
¥176M
¥134M
¥154M
¥128M
Dividend Income
—
¥34M
¥24M
¥20M
¥18M
Interest Income
—
¥1M
¥1M
¥0M
¥0M
Non-Operating Expenses
—
¥18M
¥13M
¥33M
¥11M
Interest Expense
—
¥5M
¥4M
¥6M
¥8M
Ordinary Income
¥40.0B
¥2.8B
¥2.1B
¥1.2B
¥1.8B
Pre-tax Income
—
¥2.7B
¥2.1B
¥1.3B
¥1.8B
Income Taxes
—
¥922M
¥616M
¥469M
¥638M
Current Tax
—
¥1.0B
¥595M
¥482M
¥699M
Deferred Tax
—
¥-83M
¥21M
¥-13M
¥-60M
Net Income (owners)
—
¥1.8B
¥1.5B
¥803M
¥1.1B
EBITDA
—
¥3.2B
¥2.5B
¥1.6B
¥2.1B
EPS
—
¥287.78
¥241.42
¥127.44
¥177.34
Shares Outstanding
—
6.3M
6.3M
6.3M
6.3M
Shares Issued (total)
—
6.3M
6.3M
6.3M
6.3M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥30.5B
¥29.1B
¥26.1B
¥25.9B
Current Assets
—
¥15.6B
¥17.7B
¥14.9B
¥14.5B
Cash & Deposits
—
¥3.0B
¥5.8B
¥2.2B
¥4.7B
Trade Receivables
—
¥8.0B
¥7.3B
¥7.2B
¥6.4B
Non-Current Assets
—
¥14.8B
¥11.4B
¥11.3B
¥11.3B
PP&E
—
¥9.7B
¥8.1B
¥8.2B
¥8.5B
Intangible Assets
—
¥476M
¥556M
¥639M
¥799M
Investment Securities
—
¥3.4B
¥1.7B
¥1.3B
¥1.0B
Deferred Tax Assets
—
¥290M
¥241M
¥355M
¥397M
Total Liabilities
—
¥10.0B
¥10.0B
¥8.5B
¥8.9B
Current Liabilities
—
¥8.7B
¥8.7B
¥7.2B
¥7.4B
ST Debt
—
¥1.8B
¥700M
¥700M
¥1.2B
Taxes Payable
—
¥761M
¥399M
¥164M
¥474M
Non-Current Liabilities
—
¥1.3B
¥1.3B
¥1.4B
¥1.5B
Total Equity
—
¥20.4B
¥19.1B
¥17.6B
¥17.0B
Capital Stock
—
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Capital Surplus
—
¥1.5B
¥1.5B
¥1.5B
¥1.5B
Retained Earnings
—
¥17.6B
¥16.3B
¥15.0B
¥14.4B
Treasury Stock
—
¥-93M
¥-47M
¥-3M
¥-3M
AOCI
—
¥-71M
¥-106M
¥-312M
¥-436M
Equity (owners)
—
¥20.5B
¥19.2B
¥17.9B
¥17.4B
Total Interest-Bearing Debt ⓘ
—
¥1.8B
¥700M
¥700M
¥1.2B
Net Cash ⓘ
—
¥1.2B
¥5.1B
¥1.5B
¥3.5B
NCAV ⓘ
—
¥5.6B
¥7.8B
¥6.4B
¥5.6B
NCAV/Share
—
¥890
¥1,230
¥1,009
¥890
BV/Share
—
¥3,254
¥3,047
¥2,845
¥2,757
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥544M
¥4.3B
¥-1.4B
¥2.4B
Interest Paid
—
¥-5M
¥-4M
¥-6M
¥-9M
Interest Received
—
¥34M
¥25M
¥20M
¥18M
D&A
—
¥546M
¥555M
¥530M
¥481M
Investing CF
—
¥-3.9B
¥-454M
¥-308M
¥-473M
CapEx
—
¥1.9B
¥283M
¥45M
¥64M
Purchase Investments
—
¥-1.7B
¥-188M
¥-50M
¥-8M
Proceeds from Invest.
—
—
¥144M
—
—
Financing CF
—
¥574M
¥-266M
¥-781M
¥-710M
Dividends Paid
—
¥-457M
¥-202M
¥-251M
¥-201M
Share Buybacks
—
¥-55M
¥-52M
¥-0M
¥-0M
LT Debt Repaid
—
—
—
¥-500M
¥-800M
Free Cash Flow
—
¥-1.4B
¥4.1B
¥-1.5B
¥2.3B
Net Change in Cash
—
¥-2.8B
¥3.6B
¥-2.5B
¥1.2B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
9.1%
8.3%
4.7%
6.7%
ROA
—
6.1%
5.5%
3.1%
4.3%
EPS
—
¥287.78
¥241.42
¥127.44
¥177.34
DPS
—
¥87.00
¥73.00
¥32.00
¥40.00
BPS
—
¥3,265.05
¥3,043.43
¥2,796.82
¥2,689.62
FCF/Share
—
¥-221
¥642
¥-235
¥372
NCAV/Share
—
¥890
¥1,230
¥1,009
¥890
Payout Ratio
—
30.2%
30.2%
25.1%
22.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 12
Date Activist Stake Event Flag Demands Source
2026-03-24
Simplex Asset Management Co., Ltd.
10.67%
-1.02%
change
Passive
—
2025-08-28
Simplex Asset Management Co., Ltd.
11.69%
-1.0%
change
Passive
—
2025-07-07
Simplex Asset Management Co., Ltd.
12.69%
-1.85%
change
Passive
—
2025-05-28
NAKANISHI KAZUMA
9.72%
change
Passive
—
2025-03-11
LEC,INC.
9.12%
correction
Passive
—
2025-03-10
Simplex Asset Management Co., Ltd.
14.54%
correction
Passive
—
2025-03-07
LEC,INC.
9.12%
initial_5pct
Passive
—
2025-03-07
Simplex Asset Management Co., Ltd.
15.74%
change
Passive
—
2025-03-07
Simplex Asset Management Co., Ltd.
14.54%
-1.2%
change
Passive
—
2024-03-07
Mizuho Bank, Ltd.
2.56%
change
Passive
—
2023-11-30
NAKANISHI AKIO
5.31%
correction
Passive
—
2023-11-29
NAKANISHI AKIO
5.31%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-08
12:30
Div Increase
¥683M ¥110.0/sh
+26%
Nakanishi Manufacturing (5941) announced a dividend increase for fiscal year ending March 31, 2026. The company's board …
Summary
Nakanishi Manufacturing (5941) announced a dividend increase for fiscal year ending March 31, 2026. The company's board resolved to pay ¥110 per share (total ¥683 million), representing a 52.7% increase from the prior year's ¥87 per share. The dividend will be paid on June 29, 2026, with the record date of March 31, 2026, subject to approval at the 70th Annual General Meeting on June 26, 2026.
Deadline: 2026-06-29
YoY: +26%
Source (JP)
当社は、本日開催の取締役会において、以下のとおり、2026年3月31日を基準日とする剰余金の配当を行うことについて決議しました。1株当たり配当金 110円00銭
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 15
#
Shareholder
Shares (thou.)
% of Total
1
中西 一真
611,915
9.77%
2
MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社)
577,800
9.22%
3
レック株式会社
575,100
9.18%
4
中西製作所取引先持株会
550,174
8.78%
5
Northern Trust Company
NORTHERN TRUST CO.(AVFC) RE IEDP AIF CLIENTS NON TREATY ACCOUNT (常任代理人 香港上海銀行東京支店 カストディ業務部)
400,000
6.38%
6
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
317,700
5.07%
7
中西 昭夫
266,900
4.26%
8
フクシマガリレイ株式会社
185,000
2.95%
9
株式会社みずほ銀行
161,700
2.58%
10
日本生命保険相互会社
160,400
2.56%
Domestic Nominees
5.1%
-2.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
6.4%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
49.3%
+0.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
中西 一真
8.74%
9.23%
9.77%
+0.54%
MSIP CLIENT SECURITIES
NEW ENTRY
—
—
—
9.22%
NEW
レック
NEW ENTRY
—
—
—
9.18%
NEW
中西製作所取引先持株会
8.53%
8.51%
8.78%
+0.27%
Northern Trust
6.34%
6.37%
6.38%
+0.01%
日本カストディ銀行
7.60%
7.63%
5.07%
-2.56%
中西 昭夫
5.17%
4.76%
4.26%
-0.50%
フクシマガリレイ
2.93%
2.94%
2.95%
+0.01%
みずほ銀行
4.77%
2.57%
2.58%
+0.01%
日本生命保険
2.54%
2.55%
2.56%
+0.01%
CGML PB CLIENT ACCOUNT/COLLATERAL
last seen 2024
Exited Top 10
16.14%
16.20%
—
中西製作所従業員持株会
last seen 2024
Exited Top 10
2.51%
2.27%
—
Concentration (HHI)
ⓘ
578
568
448
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥3,374M
+174% since 2023
Holdings
15
+8 new
3 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥3,374M total
FY2023
¥1,230M total
Book Val ¥M
Shares
Book Val ¥M
Shares
LEC,INC.
レック㈱
1,509
NEW
New
1,269,000
—
M
フクシマガリレイ㈱ (注)3
694
NEW
New
251,788
—
M
McDonald's Holdings Company(Japan),Ltd.
日本マクドナルドホールディングス㈱
390
+3.9%
↑
68,223
362
65,676
TOMOE CORPORATION
㈱巴コーポレーション
336
NEW
New
281,600
—
M
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
218
-49.0%
↓
53,701
198
105,301
MEISEI INDUSTRIAL Co.,Ltd.
明星工業㈱
106
NEW
New
81,500
—
M
nishikawa keisoku co.,ltd.
西川計測㈱
83
+22.0%
↑
10,000
45
8,200
M
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ㈱
22
NEW
New
5,960
—
OCEAN SYSTEM CORPORATION
㈱オーシャンシステム
12
NEW
New
10,000
—
Falcon Holdings Co., Ltd.
㈱ファルコホールディングス
2
NEW
New
1,000
—
M
Niitaka Co., Ltd.
㈱ニイタカ
2
NEW
New
986
—
M
NITCHO CORPORATION
日本調理機㈱
0
100
0
100
M
MARUZEN CO., LTD.
㈱マルゼン
0
100
0
100
M
FUJIMAK CORPORATION
㈱フジマック
0
100
0
100
KITAZAWASANGYOco.,ltd.
北沢産業㈱
0
100
0
100
フクシマガリレイ㈱
—
−100%
Exit
—
601
125,894
M
三井住友トラスト・ホールディングス㈱
—
−100%
Exit
—
14
2,980
OCEAN SYSTEM CORPORATION
オーシャンシステム㈱
—
−100%
Exit
—
10
10,000
Portfolio total
3,374
1,230
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding