5965
FUJIMAK CORPORATION
株式会社フジマックFujimak Corporation engages in the manufacture, sale, maintenance, and repair of commercial kitchen equipment in Japan and internationally. The company offers ovens, teppanyaki grills, fryer oil filters, gas ranges, induction stoves, warmers, griddles, salamander roasters, noodle boilers, rotary cooking kettle braising pans, dumpling grillers, steamers, package cookers, and reheating cabinets, as well as electric ranges, tables, and stock pot ranges; refrigerators, freezers, blast chillers, showcases, cold food carts, ice makers, and vacuum and tabletop coolers; Kitchen Link Cloud, a cloud-based temperature management system; Kitchen Link, a system that centrally manages data; I-Robo2, a stir-fry cooking robot; finibo, a system that automates the picking and sorting cleaned dishes; and island and custom-made home kitchens. It also provides dishwashers, cookware washers, sterilizer cabinets, and ultraviolet sterilizers; cleaning agents for washing machines; carts; automatic rice cookers, storage products, and silos; bakery equipment; cabinets and camshelving equipment; Pacojet, a frozen pulverizing cooker; vacuum packing machines, blenders and mixers, and cookers; gelato/ice cream service equipment, drink dispensers and machines, auxiliary cooking equipment, and water heaters; and sanitary sinks and bars, automatic hand sanitizer dispensers, air showers, electrolyzed water generators, digital probe thermometers, and water softeners and purifiers. The company sells its products online. It serves government agencies and public institutions; educational institutions and school lunch centers; medical and welfare facilities; hotels, inns, and lodging facilities; restaurants and izakayas; amusement facilities; fast food establishments; convenience stores; food processing plants and central kitchens; company cafeterias; ship kitchen facilities; and other industries. Fujimak Corporation was incorporated in 1950 and is headquartered in Minato, Japan.
Price
¥1,180
Market Cap
¥15.5B
Ent. Value
¥11.5B
Net Cash
¥3.9B
Shares Out.
13.1M
P / E
6.6×
EV / EBIT
3.8×
⚠ TSE Capital Mandate
P / Book
0.59×
P / NCAV
3.83×
Div. Yield
3.39%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥47.4B | ¥45.6B | ¥38.5B | ¥32.4B | ¥29.4B |
| Cost of Sales | ¥31.6B | ¥30.3B | ¥25.7B | ¥21.5B | ¥19.2B |
| Gross Profit | ¥15.8B | ¥15.3B | ¥12.8B | ¥10.9B | ¥10.1B |
| SG&A | ¥12.8B | ¥12.1B | ¥10.7B | ¥9.8B | ¥9.4B |
| Operating Income | ¥3.0B | ¥3.2B | ¥2.1B | ¥1.1B | ¥773M |
| Non-Operating Income | ¥347M | ¥303M | ¥366M | ¥498M | ¥469M |
| Dividend Income | ¥75M | ¥45M | ¥28M | ¥86M | ¥23M |
| Interest Income | ¥16M | ¥20M | ¥34M | ¥16M | ¥3M |
| Non-Operating Expenses | ¥110M | ¥74M | ¥33M | ¥46M | ¥35M |
| Interest Expense | ¥48M | ¥43M | ¥27M | ¥26M | ¥28M |
| Ordinary Income | ¥3.3B | ¥3.4B | ¥2.4B | ¥1.6B | ¥1.2B |
| Pre-tax Income | ¥3.2B | ¥3.4B | ¥2.4B | ¥1.5B | ¥1.1B |
| Income Taxes | ¥831M | ¥1.1B | ¥715M | ¥519M | ¥434M |
| Current Tax | ¥1.0B | ¥1.0B | ¥708M | ¥524M | ¥466M |
| Deferred Tax | ¥-177M | ¥67M | ¥7M | ¥-5M | ¥-32M |
| Net Income (owners) | ¥2.3B | ¥2.3B | ¥1.7B | ¥993M | ¥650M |
| Minority Interest | ¥42M | ¥25M | — | — | — |
| Comprehensive Income | ¥2.6B | ¥2.8B | ¥2.1B | ¥1.3B | ¥834M |
| EBITDA | ¥4.0B | ¥4.2B | ¥2.8B | ¥1.8B | ¥1.5B |
| Goodwill Amort. (J-GAAP) | ¥31M | ¥31M | ¥16M | ¥16M | ¥4M |
| EPS | ¥178.84 | ¥172.92 | ¥127.74 | ¥75.73 | ¥49.56 |
| Shares Outstanding | 13.1M | 13.1M | 13.1M | 13.1M | 13.1M |
| Shares Issued (total) | 14.3M | 14.3M | 14.3M | 14.3M | 14.3M |
| Treasury Shares | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |