5965

FUJIMAK CORPORATION

株式会社フジマック
Metal Products
Fujimak Corporation engages in the manufacture, sale, maintenance, and repair of commercial kitchen equipment in Japan and internationally. The company offers ovens, teppanyaki grills, fryer oil filters, gas ranges, induction stoves, warmers, griddles, salamander roasters, noodle boilers, rotary cooking kettle braising pans, dumpling grillers, steamers, package cookers, and reheating cabinets, as well as electric ranges, tables, and stock pot ranges; refrigerators, freezers, blast chillers, showcases, cold food carts, ice makers, and vacuum and tabletop coolers; Kitchen Link Cloud, a cloud-based temperature management system; Kitchen Link, a system that centrally manages data; I-Robo2, a stir-fry cooking robot; finibo, a system that automates the picking and sorting cleaned dishes; and island and custom-made home kitchens. It also provides dishwashers, cookware washers, sterilizer cabinets, and ultraviolet sterilizers; cleaning agents for washing machines; carts; automatic rice cookers, storage products, and silos; bakery equipment; cabinets and camshelving equipment; Pacojet, a frozen pulverizing cooker; vacuum packing machines, blenders and mixers, and cookers; gelato/ice cream service equipment, drink dispensers and machines, auxiliary cooking equipment, and water heaters; and sanitary sinks and bars, automatic hand sanitizer dispensers, air showers, electrolyzed water generators, digital probe thermometers, and water softeners and purifiers. The company sells its products online. It serves government agencies and public institutions; educational institutions and school lunch centers; medical and welfare facilities; hotels, inns, and lodging facilities; restaurants and izakayas; amusement facilities; fast food establishments; convenience stores; food processing plants and central kitchens; company cafeterias; ship kitchen facilities; and other industries. Fujimak Corporation was incorporated in 1950 and is headquartered in Minato, Japan.
← Companies
Price
¥1,180
Market Cap
¥15.5B
Ent. Value
¥11.5B
Net Cash
¥3.9B
Shares Out.
13.1M
P / E
6.6×
EV / EBIT
3.8×
⚠ TSE Capital Mandate
P / Book
0.59×
P / NCAV
3.83×
Div. Yield
3.39%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥47.4B ¥45.6B ¥38.5B ¥32.4B ¥29.4B
Cost of Sales ¥31.6B ¥30.3B ¥25.7B ¥21.5B ¥19.2B
Gross Profit ¥15.8B ¥15.3B ¥12.8B ¥10.9B ¥10.1B
SG&A ¥12.8B ¥12.1B ¥10.7B ¥9.8B ¥9.4B
Operating Income ¥3.0B ¥3.2B ¥2.1B ¥1.1B ¥773M
Non-Operating Income ¥347M ¥303M ¥366M ¥498M ¥469M
Dividend Income ¥75M ¥45M ¥28M ¥86M ¥23M
Interest Income ¥16M ¥20M ¥34M ¥16M ¥3M
Non-Operating Expenses ¥110M ¥74M ¥33M ¥46M ¥35M
Interest Expense ¥48M ¥43M ¥27M ¥26M ¥28M
Ordinary Income ¥3.3B ¥3.4B ¥2.4B ¥1.6B ¥1.2B
Pre-tax Income ¥3.2B ¥3.4B ¥2.4B ¥1.5B ¥1.1B
Income Taxes ¥831M ¥1.1B ¥715M ¥519M ¥434M
Current Tax ¥1.0B ¥1.0B ¥708M ¥524M ¥466M
Deferred Tax ¥-177M ¥67M ¥7M ¥-5M ¥-32M
Net Income (owners) ¥2.3B ¥2.3B ¥1.7B ¥993M ¥650M
Minority Interest ¥42M ¥25M
Comprehensive Income ¥2.6B ¥2.8B ¥2.1B ¥1.3B ¥834M
EBITDA ¥4.0B ¥4.2B ¥2.8B ¥1.8B ¥1.5B
Goodwill Amort. (J-GAAP) ¥31M ¥31M ¥16M ¥16M ¥4M
EPS ¥178.84 ¥172.92 ¥127.74 ¥75.73 ¥49.56
Shares Outstanding 13.1M 13.1M 13.1M 13.1M 13.1M
Shares Issued (total) 14.3M 14.3M 14.3M 14.3M 14.3M
Treasury Shares 1.2M 1.2M 1.2M 1.2M 1.2M