6031
ZETA INC
ZETA株式会社
Services
Zeta Inc. engages in digital marketing solutions business in Japan. The company offers ZETA SEARCH, an e-commerce product search and site search engine; ZETA AD which allows to set up ad space on various pages, such as search result pages, product detail pages, and cart pages; ZETA GEO, a solution that optimizes e-commerce sites for AI-generated searches; ZETA HASHTAG, analyzes text, including product descriptions and reviews, and extracts keywords related to the product as hashtags; ZETA VOICE that implement review content on website. It also provides ZETA ENGAGEMENT, a loyalty improvement engine; ZETA BASKET, a service that allows users and company staff to take the lead in generating content; ZETA LINK, a generative AI connectivity platform that seamlessly links AI chat with the ZETA product suite through agentic search mechanisms; ZETA CLICK, connects stores that provide experiences with EC that provides information, realizing a new consumer experience in the digital transformation era; ZETA RECOMMEND, uses artificial intelligence and machine learning to predict needs and provide personalized recommendations; ZETA TALK, an AI chat for e-commerce; ZETA SEARCH IMAGE EXTENSION, an image search engine; and ZETA DMP, a prediction and personalization solution. Zeta Inc. was formerly known as Scigineer Inc. Zeta Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥1.9B
¥682M
¥1.7B
¥2.4B
¥2.6B
Cost of Sales
¥334M
¥198M
¥353M
¥1.1B
¥1.5B
Gross Profit
¥1.5B
¥483M
¥1.4B
¥1.3B
¥1.1B
SG&A
¥1.1B
¥600M
¥888M
¥913M
¥755M
Operating Income
¥396M
¥-116M
¥499M
¥381M
¥364M
Non-Operating Income
¥4M
¥1M
¥1M
¥9M
¥2M
Dividend Income
¥0M
¥0M
¥0M
¥0M
—
Interest Income
¥2M
¥0M
¥0M
¥1M
¥0M
Non-Operating Expenses
¥31M
¥17M
¥15M
¥13M
¥10M
Interest Expense
¥21M
¥5M
¥7M
¥7M
¥5M
Ordinary Income
¥369M
¥-132M
¥485M
¥376M
¥355M
Pre-tax Income
¥358M
¥-131M
¥471M
¥361M
¥-1.1B
Income Taxes
¥127M
¥-323M
¥159M
¥100M
¥57M
Current Tax
¥1M
¥1M
¥199M
¥139M
¥90M
Deferred Tax
¥126M
¥-324M
¥-36M
¥-39M
¥-33M
Net Income (owners)
¥231M
¥193M
¥312M
¥261M
¥-1.1B
Comprehensive Income
¥227M
¥193M
¥312M
¥261M
¥-1.1B
EBITDA
¥423M
¥-106M
¥521M
¥397M
¥376M
Goodwill Amort. (J-GAAP)
—
—
—
—
¥0M
EPS
¥11.21
¥9.31
¥15.18
¥42.71
¥-180.72
Shares Outstanding
20.4M
20.6M
10.3M
5.1M
6.4M
Shares Issued (total)
25.8M
25.8M
12.9M
6.4M
6.4M
Treasury Shares
5.3M
5.1M
2.5M
1.3M
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥3.0B
¥2.8B
¥2.6B
¥2.6B
¥3.1B
Current Assets
¥2.2B
¥1.8B
¥2.0B
¥1.8B
¥2.3B
Cash & Deposits
¥1.7B
¥1.5B
¥1.1B
¥1.2B
¥1.7B
Trade Receivables
¥392M
¥87M
¥813M
¥599M
¥405M
Non-Current Assets
¥780M
¥944M
¥630M
¥752M
¥828M
PP&E
¥53M
¥39M
¥28M
¥33M
¥32M
Goodwill
¥3M
¥4M
¥4M
¥4M
¥5M
Intangible Assets
¥446M
¥523M
¥562M
¥640M
¥725M
Investment Securities
¥42M
¥14M
—
—
—
Deferred Tax Assets
¥170M
¥296M
—
¥15M
¥5M
Total Liabilities
¥2.1B
¥1.9B
¥1.5B
¥1.8B
¥1.6B
Current Liabilities
¥838M
¥713M
¥693M
¥731M
¥682M
ST Debt
¥310M
¥218M
¥94M
¥124M
¥114M
Taxes Payable
¥0M
¥0M
¥132M
¥94M
¥53M
Non-Current Liabilities
¥1.2B
¥1.2B
¥830M
¥1.1B
¥892M
Total LT Borrowings
¥1.2B
¥1.2B
¥661M
¥842M
¥634M
Deferred Tax Liab.
—
—
¥169M
¥220M
¥249M
Total Equity
¥920M
¥836M
¥1.1B
¥801M
¥1.5B
Capital Stock
¥97M
¥97M
¥93M
¥77M
¥66M
Capital Surplus
¥1.5B
¥1.5B
¥1.5B
¥1.5B
¥2.6B
Retained Earnings
¥406M
¥258M
¥506M
¥194M
¥-1.2B
Treasury Stock
¥-1.1B
¥-1.0B
¥-997M
¥-997M
—
AOCI
¥-4M
¥-0M
—
—
—
Equity (owners)
¥919M
¥831M
¥1.1B
¥794M
¥1.5B
Total Interest-Bearing Debt ⓘ
¥1.5B
¥1.4B
¥754M
¥966M
¥749M
Net Cash ⓘ
¥138M
¥75M
¥390M
¥200M
¥1.0B
NCAV ⓘ
¥130M
¥-123M
¥478M
¥35M
¥684M
NCAV/Share
¥6
¥-6
¥46
¥7
¥107
BV/Share
¥45
¥40
¥108
¥155
¥237
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥293M
¥-108M
¥178M
¥95M
¥283M
Interest Paid
¥-21M
¥-5M
¥-7M
¥-7M
¥-5M
Interest Received
¥2M
¥0M
¥0M
¥1M
¥0M
D&A
¥27M
¥11M
¥22M
¥16M
¥12M
Goodwill Amort.
—
—
—
—
¥0M
Investing CF
¥-40M
¥-51M
¥-12M
¥-15M
¥-22M
CapEx
¥35M
¥18M
¥20M
¥15M
¥23M
Purchase Investments
¥-59M
¥-14M
—
—
—
Proceeds from Invest.
¥52M
—
—
—
—
Financing CF
¥-96M
¥501M
¥-189M
¥-662M
¥115M
Dividends Paid
¥-82M
¥-62M
¥-25M
—
—
Share Buybacks
¥-60M
¥-40M
¥-0M
¥-997M
—
LT Debt Repaid
¥-264M
¥-78M
¥-124M
¥-114M
¥-67M
Free Cash Flow
¥258M
¥-126M
¥158M
¥80M
¥260M
Net Change in Cash
¥158M
¥342M
¥-22M
¥-582M
¥376M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
26.5%
24.6%
32.8%
22.6%
-75.4%
ROA
8.0%
7.1%
11.9%
9.2%
-37.1%
EPS
¥11.21
¥9.31
¥15.18
¥42.71
¥-180.72
DPS
¥4.40
¥4.00
¥6.00
¥5.00
—
BPS
¥44.80
¥40.28
¥54.14
¥154.73
¥236.93
FCF/Share
¥13
¥-6
¥15
¥16
¥41
NCAV/Share
¥6
¥-6
¥46
¥7
¥107
Payout Ratio
39.3%
43.0%
39.5%
11.7%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 23
Date Activist Stake Event Flag Demands Source
2025-09-01
ai.asetomanejimento,INC.
14.75%
change
Passive
—
2025-09-01
ai.asetomanejimento,INC.
14.75%
correction
Passive
—
2025-08-29
ai.asetomanejimento,INC.
16.7%
change
Passive
—
2025-04-14
redpointo,INC.
7.46%
change
Passive
—
2024-11-05
redpointo,INC.
7.46%
change
Passive
—
2024-11-05
redpointo,INC.
7.46%
correction
Passive
—
2024-09-26
redpointo,INC.
7.45%
-0.01%
change
Passive
—
2024-09-26
ai.asetomanejimento,INC.
16.7%
change
Passive
—
2024-09-13
ai.asetomanejimento,INC.
16.7%
change
Passive
—
2024-09-12
ai.asetomanejimento,INC.
16.7%
change
Passive
—
2024-09-02
ai.asetomanejimento,INC.
16.7%
change
Passive
—
2024-09-02
ai.asetomanejimento,INC.
16.7%
correction
Passive
—
2024-08-27
ai.asetomanejimento,INC.
16.7%
-0.12%
change
Passive
—
2024-07-23
redpointo,INC.
7.46%
-0.36%
initial_5pct
Passive
—
2024-03-05
Yoshii Shinichiro
6.91%
correction
Passive
—
2024-03-01
Yoshii Shinichiro
6.91%
-0.24%
change
Passive
—
2023-07-13
Yoshii Shinichiro
7.15%
change
Passive
—
2023-06-16
redpointo,INC.
9.74%
change
Passive
—
2023-06-16
ai.asetomanejimento,INC.
20.95%
change
Passive
—
2023-06-16
ai.asetomanejimento,INC.
16.82%
-4.13%
correction
Passive
—
2023-06-16
redpointo,INC.
7.82%
-1.92%
correction
Passive
—
2023-06-07
ai.asetomanejimento,INC.
20.95%
change
Passive
—
2023-06-06
ai.asetomanejimento,INC.
20.95%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
合同会社アイ・アセットマネジメント
3,800,000
18.60%
2
株式会社レッドポイント
1,920,000
9.40%
3
吉井 伸一郎
1,717,080
8.40%
4
北城 恪太郎
1,003,440
4.91%
5
森川 和之
622,400
3.05%
6
株式会社SBI証券
493,885
2.42%
7
三津 久直
419,300
2.05%
8
ORSARA ELIO
ORSARA ELIO
382,600
1.87%
9
清水 顕
367,000
1.80%
10
森谷 広樹
318,300
1.56%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
54.1%
-1.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2024
2025
同会社アイ・アセットマネジメント
20.95%
20.77%
20.85%
18.60%
-2.25%
式会社レッドポイント
9.74%
9.27%
9.31%
9.40%
+0.09%
吉井 伸一郎
8.50%
8.50%
8.42%
8.40%
-0.02%
北城 恪太郎
4.76%
4.72%
4.87%
4.91%
+0.04%
森川 和之
3.61%
3.58%
3.02%
3.05%
+0.03%
式会社SBI証券
NEW ENTRY
—
3.09%
—
2.42%
NEW
三津 久直
NEW ENTRY
—
—
—
—
2.05%
NEW
ORSARA ELIO
ORSARA ELIO
—
1.88%
1.96%
1.87%
-0.09%
清水 顕
NEW ENTRY
—
—
—
—
1.80%
NEW
森谷 広樹
NEW ENTRY
—
—
—
—
1.56%
NEW
Mandarin Orange
Mandarin Orange合同会社
last seen 2024
Exited Top 10
—
—
2.42%
—
上田八木短資
last seen 2024
Exited Top 10
—
—
1.97%
—
楽天証券
last seen 2024
Exited Top 10
—
—
1.59%
—
Morgan Stanley
last seen 2024
Exited Top 10
—
—
1.50%
—
WMグロース3号投資事業有限責任組合
last seen 2023
Exited Top 10
2.99%
—
—
—
ORSARA ELIO
last seen 2023
Exited Top 10
1.70%
—
—
—
細羽 強
last seen 2023
Exited Top 10
2.26%
—
—
—
CACEIS BANK/QUINTET LUXEMBOURG SUB AC/UCITS CUSTOMERS ACCOUNT
last seen 2024
Exited Top 10
—
4.57%
—
—
清板 大亮
last seen 2024
Exited Top 10
—
2.80%
—
—
吉村 真弥
last seen 2023
Exited Top 10
1.76%
—
—
—
嶋崎 雄一郎
last seen 2024
Exited Top 10
1.70%
1.69%
—
—
Concentration (HHI)
ⓘ
665
669
643
558
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥42M
Holdings
3
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available