6042
nikki co.,ltd
株式会社ニッキNikki Co., Ltd. researches, designs, develops, and sells carburetors and fuel equipment in Japan and internationally. The company provides electric motors; fuel cell stack related products, including regulators for hydrogen, gaseous injectors, valves of fuel cell bypass, and safety valves for hydrogen; clean energy products, such as regulators for hydrogen, gaseous injectors, regulators for ammonia, and electric throttle body products; Fuel supply system for engine and parts that comprise CNG systems, engine electronic control units, sensors, and motor driving devices; and gaseous fuel engine equipment, that includes CNG/LPG-MPI fuel rail assembly, LPG-MPI fuel rail assembly, CNG/LPG-SPI fuel rail assembly, CNG/LNG regulators, LPG-vaporizers, EGR valves and CNG/LPG fuel filters. It also offers industrial engine components and gaseous fueled general purpose engine components comprising throttle body for general purpose engines, general purpose carburetors, general purpose carburetors, GHP-zero governors, GHP -mixers, and general purpose FI engine fuel pump modules; and electronic control equipment that comprise electronic control unit for CNG engines. It serves automotive, industrial, and real estate sectors. The company was formerly known as Nippon Carburetor Co., Ltd. and changed its name to Nikki Co., Ltd. in 2001. Nikki Co., Ltd. was incorporated in 1932 and is headquartered in Atsugi, Japan.
Price
¥4,160
Market Cap
¥7.7B
Ent. Value
¥11.6B
Net Debt
−¥3.9B
Shares Out.
1.9M
P / E
12.3×
EV / EBIT
13.1×
⚠ TSE Capital Mandate
P / Book
0.59×
P / NCAV
N/M
Div. Yield
2.64%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥8.4B | ¥9.4B | ¥8.8B | ¥8.8B |
| Cost of Sales | ¥5.6B | ¥6.7B | ¥6.0B | ¥6.4B |
| Gross Profit | ¥2.7B | ¥2.7B | ¥2.8B | ¥2.5B |
| SG&A | ¥1.8B | ¥1.8B | ¥1.6B | ¥1.4B |
| Operating Income | ¥885M | ¥904M | ¥1.2B | ¥1.1B |
| Non-Operating Income | ¥158M | ¥448M | ¥285M | ¥339M |
| Dividend Income | ¥60M | ¥48M | ¥45M | ¥42M |
| Interest Income | ¥46M | ¥36M | ¥23M | ¥13M |
| Non-Operating Expenses | ¥395M | ¥74M | ¥48M | ¥50M |
| Interest Expense | ¥93M | ¥73M | ¥47M | ¥30M |
| Ordinary Income | ¥649M | ¥1.3B | ¥1.4B | ¥1.4B |
| Pre-tax Income | ¥889M | ¥3.1B | ¥1.2B | ¥1.3B |
| Income Taxes | ¥258M | ¥874M | ¥309M | ¥374M |
| Current Tax | ¥283M | ¥916M | ¥225M | ¥399M |
| Deferred Tax | ¥-24M | ¥-42M | ¥83M | ¥-25M |
| Net Income (owners) | ¥631M | ¥2.2B | ¥878M | ¥923M |
| Minority Interest | ¥-0M | ¥1M | ¥0M | ¥-1M |
| Comprehensive Income | ¥852M | ¥2.7B | ¥946M | ¥1.0B |
| EBITDA | ¥1.8B | ¥1.6B | ¥1.7B | ¥1.6B |
| Goodwill Amort. (J-GAAP) | ¥80M | ¥40M | — | — |
| EPS | ¥339.29 | ¥1,184.68 | ¥459.69 | ¥483.51 |
| Shares Outstanding | 1.9M | 1.9M | 1.8M | 1.9M |
| Shares Issued (total) | 2.0M | 2.0M | 2.0M | 2.0M |
| Treasury Shares | 0.1M | 0.1M | 0.2M | 0.1M |