6081

Allied Architects, Inc.

アライドアーキテクツ株式会社
Services
Allied Architects, Inc. engages in the marketing DX support business in Japan, the United States, and internationally. The company's products include Letro and Letro Studio, a video production tool service; Monipla, a platform for public relations and product development; and echoes, a service for instant win campaigns. It also provides solutions for SNS advertising and account management, web promotions, and fan marketing solutions. Additionally, the company offers advertising and other account and marketing support services. The company was incorporated in 2005 and is headquartered in Shibuya, Japan.
← Companies
Price
¥192
Market Cap
¥3.0B
Ent. Value
¥2.0B
Net Cash
¥1.1B
Shares Out.
15.9M
P / E
—
EV / EBIT
—
P / Book
1.71×
P / NCAV
2.56×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥3.0B ¥3.5B ¥4.1B ¥4.6B ¥6.2B
Cost of Sales ¥965M ¥1.1B ¥1.0B ¥1.0B ¥3.4B
Gross Profit ¥2.0B ¥2.4B ¥3.1B ¥3.5B ¥2.8B
SG&A ¥2.2B ¥2.8B ¥2.9B ¥2.5B ¥2.0B
Operating Income ¥-188M ¥-460M ¥259M ¥1.0B ¥775M
Non-Operating Income ¥67M ¥116M ¥105M ¥113M ¥87M
Dividend Income ¥0M ¥0M ¥4M ¥0M ¥6M
Interest Income ¥2M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥39M ¥43M ¥50M ¥50M ¥12M
Interest Expense ¥7M ¥7M ¥4M ¥1M ¥3M
Ordinary Income ¥-160M ¥-387M ¥314M ¥1.1B ¥850M
Pre-tax Income ¥-534M ¥-428M ¥103M ¥1.1B ¥969M
Income Taxes ¥191M ¥66M ¥225M ¥272M ¥235M
Current Tax ¥194M ¥31M ¥226M ¥273M ¥263M
Deferred Tax ¥-3M ¥35M ¥4M ¥-1M ¥-28M
Net Income (owners) ¥-743M ¥-516M ¥-147M ¥806M ¥727M
Minority Interest ¥18M ¥23M ¥25M ¥15M ¥7M
Comprehensive Income ¥-908M ¥-385M ¥-149M ¥720M ¥671M
EBITDA ¥-66M ¥-340M ¥368M ¥1.1B ¥897M
Goodwill Amort. (J-GAAP) ¥18M ¥16M ¥5M ¥6M ¥2M
EPS ¥-51.81 ¥-36.33 ¥-10.35 ¥56.95 ¥51.56
Shares Outstanding 15.9M 14.2M 14.2M 14.2M 14.1M
Shares Issued (total) 15.9M 14.2M 14.2M 14.2M 14.1M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M