6086
Shin Maint Holdings Co.,Ltd.
シンメンテホールディングス株式会社
Services
Shin Maint Holdings Co.,Ltd. provides maintenance services primarily in Japan. It offers store and facilities equipment, and interior and exterior fittings related maintenance services. The company was formerly known as Shin Pro Maint Inc. and changed its name to Shin Maint Holdings Co., Ltd. in September 2017. Shin Maint Holdings Co.,Ltd. was incorporated in 1985 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥29.9B
¥25.7B
¥22.4B
¥19.4B
¥16.4B
Cost of Sales
¥23.1B
¥19.9B
¥17.3B
¥15.1B
¥12.8B
Gross Profit
¥6.9B
¥5.8B
¥5.0B
¥4.3B
¥3.6B
SG&A
¥5.0B
¥4.3B
¥3.8B
¥3.2B
¥2.7B
Operating Income
¥1.9B
¥1.5B
¥1.3B
¥1.1B
¥905M
Non-Operating Income
¥45M
¥32M
¥7M
¥6M
¥28M
Dividend Income
¥10M
¥5M
¥5M
¥3M
¥3M
Interest Income
¥7M
¥2M
¥0M
¥1M
¥0M
Non-Operating Expenses
¥5M
¥4M
¥3M
¥5M
¥10M
Interest Expense
¥5M
¥3M
¥3M
¥4M
¥3M
Ordinary Income
¥1.9B
¥1.6B
¥1.3B
¥1.1B
¥923M
Pre-tax Income
¥1.9B
¥1.5B
¥1.3B
¥1.0B
¥932M
Income Taxes
¥617M
¥509M
¥438M
¥344M
¥361M
Current Tax
¥692M
¥549M
¥466M
¥351M
¥412M
Deferred Tax
¥-75M
¥-40M
¥-28M
¥-7M
¥-51M
Net Income (owners)
¥1.2B
¥1.0B
¥862M
¥688M
¥571M
Comprehensive Income
¥1.5B
¥968M
¥908M
¥696M
¥573M
EBITDA
¥2.0B
¥1.7B
¥1.3B
¥1.1B
¥972M
Goodwill Amort. (J-GAAP)
¥11M
¥22M
¥28M
¥22M
¥22M
EPS
¥65.51
¥52.86
¥86.28
¥68.72
¥54.46
Shares Outstanding
18.9M
9.5M
10.0M
10.0M
10.2M
Shares Issued (total)
21.7M
10.8M
10.8M
10.8M
10.8M
Treasury Shares
2.8M
1.4M
0.8M
0.9M
0.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥11.1B
¥9.1B
¥8.3B
¥7.1B
¥6.7B
Current Assets
¥9.0B
¥7.7B
¥7.3B
¥6.3B
¥6.1B
Cash & Deposits
¥4.7B
¥4.1B
¥4.1B
¥3.4B
¥3.5B
Trade Receivables
¥3.6B
¥3.0B
¥2.6B
¥2.2B
—
Inventories
¥71M
¥74M
¥79M
¥83M
¥86M
Non-Current Assets
¥2.1B
¥1.3B
¥988M
¥796M
¥672M
PP&E
¥415M
¥518M
¥294M
¥194M
¥121M
Goodwill
—
¥39M
¥61M
¥33M
¥55M
Intangible Assets
¥49M
¥91M
¥97M
¥68M
¥97M
Investment Securities
¥1.2B
¥344M
¥313M
¥284M
¥188M
Deferred Tax Assets
¥207M
¥176M
¥125M
¥99M
¥96M
Total Liabilities
¥6.5B
¥5.5B
¥4.6B
¥4.1B
¥4.0B
Current Liabilities
¥5.7B
¥4.8B
¥4.0B
¥3.4B
¥3.2B
ST Debt
¥100M
¥167M
¥160M
¥160M
¥240M
Taxes Payable
¥420M
¥336M
¥275M
¥149M
¥315M
Non-Current Liabilities
¥751M
¥738M
¥634M
¥721M
¥820M
Total LT Borrowings
¥110M
¥210M
¥187M
¥347M
¥507M
Deferred Tax Liab.
¥65M
—
¥18M
—
—
Total Equity
¥4.6B
¥3.6B
¥3.7B
¥3.0B
¥2.7B
Capital Stock
¥236M
¥236M
¥236M
¥236M
¥236M
Capital Surplus
¥783M
¥727M
¥727M
¥719M
¥719M
Retained Earnings
¥5.3B
¥4.4B
¥3.6B
¥3.0B
¥2.5B
Treasury Stock
¥-1.9B
¥-1.8B
¥-952M
¥-983M
¥-728M
AOCI
¥217M
¥-19M
¥46M
¥0M
¥-8M
Equity (owners)
¥4.4B
¥3.6B
¥3.6B
¥3.0B
¥2.7B
Total Interest-Bearing Debt ⓘ
¥210M
¥377M
¥347M
¥507M
¥747M
Net Cash ⓘ
¥4.4B
¥3.8B
¥3.7B
¥2.9B
¥2.7B
NCAV ⓘ
¥2.5B
¥2.2B
¥2.7B
¥2.2B
¥2.0B
NCAV/Share
¥135
¥234
¥269
¥216
¥199
BV/Share
¥234
¥378
¥363
¥296
¥266
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.9B
¥1.4B
¥1.3B
¥766M
¥1.2B
Interest Paid
¥-5M
¥-3M
¥-3M
¥-4M
¥-3M
Interest Received
¥16M
¥7M
¥5M
¥4M
¥8M
D&A
¥99M
¥128M
¥67M
¥52M
¥45M
Goodwill Amort.
¥11M
¥22M
¥28M
¥22M
¥22M
Investing CF
¥-578M
¥-360M
¥-143M
¥-198M
¥22M
CapEx
¥189M
¥170M
¥133M
¥87M
¥31M
Purchase Investments
¥-471M
¥-125M
¥-47M
¥-84M
—
Proceeds from Invest.
—
—
¥125M
—
—
Financing CF
¥-769M
¥-1.1B
¥-397M
¥-701M
¥-421M
Dividends Paid
¥-303M
¥-270M
¥-229M
¥-194M
¥-159M
Share Buybacks
¥-290M
¥-820M
—
¥-255M
¥-596M
LT Debt Repaid
¥-167M
¥-170M
¥-160M
¥-240M
¥-255M
Free Cash Flow
¥1.7B
¥1.3B
¥1.2B
¥679M
¥1.1B
Net Change in Cash
¥506M
¥7M
¥767M
¥-133M
¥770M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
30.3%
28.6%
26.0%
24.3%
20.5%
ROA
12.3%
11.9%
11.2%
10.0%
8.5%
EPS
¥65.51
¥52.86
¥86.28
¥68.72
¥54.46
DPS
¥20.00
¥32.00
¥27.00
¥23.00
¥19.00
BPS
¥245.56
¥187.81
¥367.40
¥296.29
¥265.10
FCF/Share
¥88
¥134
¥117
¥68
¥111
NCAV/Share
¥135
¥234
¥269
¥216
¥199
Payout Ratio
30.5%
60.5%
31.3%
33.5%
34.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 14
Date Activist Stake Event Flag Demands Source
2026-04-20
SBI Asset Management Co., Ltd.
3.91%
-1.3%
change
Passive
—
2026-04-14
AMIRAL GESTION
4.56%
-2.01%
change
Passive
—
2026-01-20
AMIRAL GESTION
5.57%
change
Passive
—
2026-01-20
AMIRAL GESTION
6.57%
+1.0%
correction
Passive
—
2025-08-05
AMIRAL GESTION
6.55%
-1.02%
change
Passive
—
2025-03-24
AMIRAL GESTION
7.57%
-1.04%
change
Passive
—
2024-09-13
NOMURA Co., Ltd.
2.83%
change
Passive
—
2024-09-06
Naito Hideo
21.22%
change
Passive
—
2024-03-05
VIS Advisors,LP
10.16%
+1.02%
change
Passive
—
2023-08-22
SBI Asset Management Co., Ltd.
5.21%
initial_5pct
Passive
—
2023-08-21
VIS Advisors,LP
9.14%
+1.04%
change
Passive
—
2023-08-17
AMIRAL GESTION
8.61%
change
Passive
—
2023-05-30
VIS Advisors,LP
8.1%
change
Passive
—
2023-05-30
VIS Advisors,LP
8.1%
correction
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
内藤 秀雄
4,390,100
23.24%
2
内藤 剛
1,576,000
8.34%
3
LICHFIELD LP (常任代理人 株式会社三菱UFJ銀行)
1,044,500
5.53%
4
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
1,037,600
5.49%
5
TAKUMI CAPITAL MANAGEMENT MASTER FUND LP (常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ)
981,500
5.19%
6
Shu Management
株式会社Shu Management
800,000
4.23%
7
FCP SEXTANT AUTOUR DU MONDE (常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ)
800,000
4.23%
8
NOMURA Co.,Ltd.
株式会社乃村工藝社
613,696
3.24%
9
合田 利恵
556,000
2.94%
10
INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社)
542,600
2.87%
Domestic Nominees
5.5%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
59.8%
-3.8% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
内藤 秀雄
23.37%
23.08%
24.31%
23.24%
-1.07%
内藤 剛
7.86%
7.86%
8.31%
8.34%
+0.03%
LICHFIELD LP
NEW ENTRY
—
—
—
—
5.53%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
4.27%
5.54%
5.45%
5.49%
+0.04%
TAKUMI CAPITAL MANAGEMENT MASTER FUND LP
NEW ENTRY
—
—
—
—
5.19%
NEW
FCP SEXTANT AUTOUR DU MONDE
FCP SEXTANT AUTOUR DU MONDE
4.01%
4.00%
6.39%
4.23%
-2.16%
Shu Management
式会社Shu Management
4.01%
4.00%
4.23%
4.23%
NOMURA Co.,Ltd.
式会社乃村工藝社
6.88%
6.87%
3.24%
3.24%
田 利恵
3.79%
3.78%
2.94%
2.94%
INTERACTIVE BROKERS LLC
NEW ENTRY
—
—
—
—
2.87%
NEW
NORTHERN TRUST CO.(AVFC) RE NON TREATY CLIENTS ACCOUNT
NORTHERN TRUST CO.(AVFC) RE NON TREATY CLIENTS ACCOUNT
last seen 2025
Exited Top 10
—
6.16%
6.69%
—
Goldman Sachs Bank Europe SE,Luxembourg Branch
Goldman Sachs Bank Europe SE,Luxembourg Branch
last seen 2025
Exited Top 10
—
4.78%
5.18%
—
SEXTANT GLOBAL SMALLER COMPANIES
last seen 2025
Exited Top 10
—
—
2.33%
—
NORTHERN TRUST CO.(AVFC) SUB A/C NON TREATY
last seen 2023
Exited Top 10
5.23%
—
—
—
日本カストディ銀行
last seen 2023
Exited Top 10
4.20%
—
—
—
Goldman Sachs
last seen 2023
Exited Top 10
3.55%
—
—
—
CACEIS BANK FOR (EQUITIES) NON TREATY UCITS CLIENTS
CACEIS BANK FOR (EQUITIES) NON TREATY UCITS CLIENTS
last seen 2024
Exited Top 10
—
2.81%
—
—
Concentration (HHI)
ⓘ
778
787
845
760
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,159M
+308% since 2023
Holdings
2
1 exited
Trend
1 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding