7412
ATOM CORPORATION
株式会社アトム
Retail Trade
ATOM Corporation engages in the restaurant business in Japan. It manages owned and franchised restaurants, including izakaya, conveyor-belt sushi, yakiniku, and tonkatsu restaurants, as well as cafes and karaoke establishments. The company was incorporated in 1972 and is headquartered in Yokohama, Japan. ATOM Corporation operates as a subsidiary of Colowide Co., Ltd.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥30.4B
¥35.5B
¥36.9B
¥35.2B
¥31.1B
Cost of Sales
¥11.5B
¥12.8B
¥12.8B
¥12.4B
¥11.0B
Gross Profit
¥18.9B
¥22.6B
¥24.1B
¥22.8B
¥20.1B
SG&A
¥18.8B
¥23.3B
¥24.2B
¥23.8B
¥21.4B
Operating Income
¥25M
¥-670M
¥-65M
¥-1.0B
¥-1.4B
Non-Operating Income
¥195M
¥205M
¥242M
¥169M
¥204M
Dividend Income
—
¥2M
¥3M
¥4M
—
Interest Income
—
¥8M
¥7M
¥8M
¥10M
Non-Operating Expenses
—
¥178M
¥167M
¥283M
¥184M
Interest Expense
—
¥70M
¥58M
¥59M
¥66M
Ordinary Income
¥-22M
¥-643M
¥9M
¥-1.1B
¥-1.3B
Pre-tax Income
¥-716M
¥1.3B
¥-1.2B
¥-2.3B
¥1.4B
Income Taxes
¥790M
¥794M
¥226M
¥-121M
¥1.0B
Current Tax
—
¥407M
¥122M
¥134M
¥157M
Deferred Tax
—
¥386M
¥103M
¥-256M
¥872M
Net Income (owners)
¥-1.5B
¥530M
¥-1.5B
¥-2.2B
¥322M
Comprehensive Income
—
—
—
—
¥311M
EBITDA
¥747M
¥250M
¥1.0B
¥102M
¥-274M
EPS
¥-7.86
¥2.58
¥-7.79
¥-11.38
¥1.50
Shares Outstanding
—
193.6M
193.6M
193.6M
193.1M
Shares Issued (total)
—
193.6M
193.6M
193.6M
193.6M
Treasury Shares
—
—
—
—
0.5M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥14.5B
¥19.0B
¥20.3B
¥22.5B
¥24.3B
Current Assets
¥5.6B
¥8.6B
¥6.7B
¥7.6B
¥9.9B
Cash & Deposits
¥3.6B
¥6.7B
¥4.6B
¥5.6B
¥7.1B
Trade Receivables
—
¥1.1B
¥1.3B
¥1.2B
¥1.1B
Inventories
—
¥0M
¥0M
¥1M
¥1M
Non-Current Assets
¥9.0B
¥10.4B
¥13.6B
¥14.9B
¥14.4B
PP&E
¥5.3B
¥5.9B
¥8.1B
¥8.9B
¥8.3B
Intangible Assets
—
¥73M
¥81M
¥96M
¥95M
Investment Securities
¥126M
¥199M
¥199M
¥224M
¥273M
Deferred Tax Assets
—
¥1.3B
¥1.6B
¥1.8B
¥1.5B
Total Liabilities
¥10.8B
¥11.7B
¥13.6B
¥14.3B
¥13.9B
Current Liabilities
¥6.9B
¥7.7B
¥8.4B
¥10.5B
¥9.2B
ST Debt
¥2.4B
¥2.1B
¥2.2B
¥3.5B
¥3.3B
Taxes Payable
—
¥406M
¥135M
¥134M
¥122M
Non-Current Liabilities
¥3.9B
¥4.0B
¥5.1B
¥3.9B
¥4.7B
Total LT Borrowings
¥2.8B
¥3.0B
¥3.6B
¥2.0B
¥2.8B
Total Equity
¥3.7B
¥7.3B
¥6.8B
¥8.2B
¥10.4B
Capital Stock
—
¥100M
¥100M
¥100M
¥100M
Capital Surplus
—
¥6.9B
¥8.3B
¥10.6B
¥10.6B
Retained Earnings
¥-976M
¥530M
¥-1.5B
¥-2.3B
¥-163M
Treasury Stock
—
¥-175M
¥-179M
¥-183M
¥-186M
AOCI
—
¥-6M
¥-7M
¥-17M
¥-7M
Equity (owners)
¥3.7B
¥7.3B
¥6.8B
¥8.2B
¥10.4B
Total Interest-Bearing Debt ⓘ
¥5.2B
¥5.0B
¥5.8B
¥5.5B
¥6.1B
Net Cash ⓘ
¥-1.5B
¥1.7B
¥-1.1B
¥71M
¥983M
NCAV ⓘ
¥-5.3B
¥-3.1B
¥-6.9B
¥-6.7B
¥-4.0B
NCAV/Share
—
¥-16
¥-36
¥-35
¥-21
BV/Share
—
¥38
¥35
¥43
¥54
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-459M
¥-782M
¥944M
¥1.2B
¥1.5B
Interest Paid
—
¥-70M
¥-63M
¥-40M
¥-65M
Interest Received
—
¥4M
¥3M
¥4M
¥4M
D&A
¥722M
¥920M
¥1.1B
¥1.1B
¥1.1B
Investing CF
¥-501M
¥3.8B
¥-1.9B
¥-1.7B
¥884M
CapEx
¥678M
¥782M
¥2.0B
¥2.5B
¥150M
Proceeds from Invest.
—
¥1M
¥28M
¥42M
¥2M
Financing CF
¥-2.1B
¥-914M
¥1M
¥-949M
¥-666M
Dividends Paid
—
—
—
—
¥-451M
LT Debt Repaid
—
¥-2.1B
¥-1.7B
¥-1.4B
¥-1.8B
Free Cash Flow
¥-1.1B
¥-1.6B
¥-1.0B
¥-1.3B
¥1.4B
Net Change in Cash
—
¥2.1B
¥-919M
¥-1.5B
¥1.7B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-27.4%
7.5%
-19.6%
-23.3%
3.1%
ROA
-9.0%
2.7%
-6.9%
-9.3%
1.3%
EPS
¥-7.86
¥2.58
¥-7.79
¥-11.38
¥1.50
DPS
¥0.00
—
—
—
—
BPS
¥17.97
¥26.25
¥23.46
¥30.98
¥42.21
FCF/Share
—
¥-8
¥-5
¥-7
¥7
NCAV/Share
—
¥-16
¥-36
¥-35
¥-21
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
株式会社コロワイド
79,544
41.19%
2
STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行決済営業部)
658
0.34%
3
株式会社足利銀行
500
0.26%
4
THE BANK OF NEW YORK MELLON 140042 (常任代理人 株式会社みずほ銀行決済営業部)
365
0.19%
5
BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE (常任代理人 株式会社三菱UFJ銀行決済事業部)
333
0.17%
6
STATE STREET BANK AND TRUST COMPANY 505103 (常任代理人 株式会社みずほ銀行決済営業部)
225
0.12%
7
SIX SIS FOR SWISS NATIONAL BANK (常任代理人 株式会社三菱UFJ銀行決済事業部)
225
0.12%
8
井上 ヒロ子
208
0.11%
9
STATE STREET BANK WEST CLIENT - TREATY 505234 (常任代理人 株式会社みずほ銀行決済営業部)
200
0.10%
10
株式会社大光
178
0.09%
Domestic Nominees
0.0%
-0.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
42.7%
+0.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社コロワイド
41.19%
41.17%
41.19%
+0.02%
STATE STREET BANK AND TRUST COMPANY 505001
NEW ENTRY
—
—
—
0.34%
NEW
式会社足利銀行
0.26%
0.26%
0.26%
THE BANK OF NEW YORK MELLON 140042
NEW ENTRY
—
—
—
0.19%
NEW
BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE
NEW ENTRY
0.24%
—
0.17%
NEW
SIX SIS FOR SWISS NATIONAL BANK
0.13%
0.12%
0.12%
STATE STREET BANK AND TRUST COMPANY 505103
—
0.10%
0.12%
+0.02%
井上 ヒロ子
—
0.11%
0.11%
STATE STREET BANK WEST CLIENT - TREATY 505234
NEW ENTRY
—
—
—
0.10%
NEW
式会社大光
—
0.09%
0.09%
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
0.26%
0.30%
—
SMBC日興証券
last seen 2024
Exited Top 10
—
0.16%
—
アトム取引先持株会
last seen 2024
Exited Top 10
—
0.09%
—
太陽ビルサービス
last seen 2024
Exited Top 10
—
0.07%
—
JP MORGAN CHASE BANK 385781
last seen 2023
Exited Top 10
0.39%
—
—
Morgan Stanley
last seen 2023
Exited Top 10
0.16%
—
—
JP MORGAN CHASE BANK 385765
last seen 2023
Exited Top 10
0.23%
—
—
BNP PARIBAS ARBITRAGE SNC
last seen 2023
Exited Top 10
0.24%
—
—
JP MORGAN CHASE BANK 385770
last seen 2023
Exited Top 10
0.14%
—
—
Concentration (HHI)
ⓘ
1697
1695
1697
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥91M
-10% since 2023
Holdings
4
1 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥91M total
FY2023
¥101M total
Book Val ¥M
Shares
Book Val ¥M
Shares
The Ogaki Kyoritsu Bank, Ltd.
㈱大垣共立銀行
64
26,955
48
26,955
YAMANAKA CO.,LTD.
㈱ヤマナカ
20
-11.2%
↓
37,900
29
42,700
M
The Yamagata Bank, Ltd.
㈱山形銀行
7
+0.1%
↑
5,000
5
4,995
Central Forest Group, Inc.
セントラルフォレストグループ㈱
—
—
Hokuhoku Financial Group, Inc.
㈱ほくほくフィナンシャルグループ
—
−100%
Exit
—
19
21,500
Portfolio total
91
101
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding