6091
Wesco Holdings Inc.
株式会社ウエスコホールディングス
Services
Wesco Holdings Inc. engages in general construction consulting business in Japan. It is also involved in copying and binding, aquarium management, sports facility management, real estate, and public interest businesses. Wesco Holdings Inc. was founded in 1970 and is headquartered in Okayama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥16.1B
¥15.7B
¥15.6B
¥15.7B
¥13.8B
Cost of Sales
¥11.8B
¥11.6B
¥11.6B
¥11.8B
¥10.0B
Gross Profit
¥4.3B
¥4.2B
¥4.0B
¥3.9B
¥3.7B
SG&A
¥3.3B
¥3.2B
¥3.1B
¥3.0B
¥2.9B
Operating Income
¥988M
¥942M
¥893M
¥888M
¥826M
Non-Operating Income
¥253M
¥318M
¥267M
¥375M
¥242M
Dividend Income
¥78M
¥94M
¥65M
¥59M
¥49M
Interest Income
¥11M
¥9M
¥9M
¥10M
¥10M
Non-Operating Expenses
¥25M
¥32M
¥22M
¥17M
¥11M
Ordinary Income
¥1.2B
¥1.2B
¥1.1B
¥1.2B
¥1.1B
Pre-tax Income
¥1.2B
¥1.2B
¥1.1B
¥1.2B
¥1.1B
Income Taxes
¥409M
¥461M
¥415M
¥454M
¥362M
Current Tax
¥476M
¥487M
¥284M
¥600M
¥359M
Deferred Tax
¥-67M
¥-26M
¥131M
¥-146M
¥3M
Net Income (owners)
¥774M
¥768M
¥673M
¥775M
¥785M
Comprehensive Income
¥819M
¥1.0B
¥754M
¥805M
¥870M
EBITDA
¥1.3B
¥1.3B
¥1.2B
¥1.2B
¥1.2B
EPS
¥56.02
¥52.25
¥45.72
¥52.63
¥52.55
Shares Outstanding
13.6M
14.3M
14.7M
14.7M
14.7M
Shares Issued (total)
13.7M
14.9M
17.7M
17.7M
17.7M
Treasury Shares
0.2M
0.7M
3.0M
3.0M
3.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥21.2B
¥20.8B
¥20.0B
¥20.2B
¥19.7B
Current Assets
¥14.0B
¥13.5B
¥12.3B
¥12.1B
¥11.6B
Cash & Deposits
¥9.6B
¥9.1B
¥7.2B
¥6.8B
¥6.9B
Inventories
¥5M
¥4M
¥4M
¥4M
¥4M
Non-Current Assets
¥7.2B
¥7.3B
¥7.7B
¥8.1B
¥8.1B
PP&E
¥3.0B
¥3.2B
¥3.2B
¥3.5B
¥3.5B
Intangible Assets
¥79M
¥95M
¥116M
¥114M
¥136M
Investment Securities
¥2.2B
¥2.2B
¥2.5B
¥2.6B
¥2.7B
Deferred Tax Assets
¥693M
¥626M
¥599M
¥730M
¥636M
Total Liabilities
¥5.0B
¥4.6B
¥4.3B
¥5.0B
¥5.2B
Current Liabilities
¥4.5B
¥4.1B
¥3.9B
¥4.7B
¥4.9B
Taxes Payable
¥440M
¥451M
¥228M
¥546M
¥313M
Non-Current Liabilities
¥444M
¥436M
¥324M
¥308M
¥282M
Deferred Tax Liab.
¥246M
¥216M
¥108M
¥72M
¥58M
Total Equity
¥16.3B
¥16.2B
¥15.7B
¥15.2B
¥14.5B
Capital Stock
¥400M
¥400M
¥400M
¥400M
¥400M
Capital Surplus
¥8.3B
¥9.0B
¥9.8B
¥9.8B
¥9.8B
Retained Earnings
¥7.1B
¥6.6B
¥6.1B
¥5.7B
¥5.0B
Treasury Stock
¥-91M
¥-379M
¥-880M
¥-879M
¥-879M
AOCI
¥531M
¥486M
¥240M
¥159M
¥129M
Equity (owners)
¥15.7B
¥15.7B
¥15.5B
¥15.0B
¥14.4B
Net Cash ⓘ
¥9.6B
¥9.1B
¥7.2B
¥6.8B
¥6.9B
NCAV ⓘ
¥9.1B
¥8.9B
¥8.0B
¥7.1B
¥6.4B
NCAV/Share
¥667
¥621
¥545
¥480
¥437
BV/Share
¥1,158
¥1,099
¥1,050
¥1,021
¥976
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.2B
¥738M
¥473M
¥398M
¥614M
Interest Received
¥90M
¥104M
¥73M
¥69M
¥60M
D&A
¥271M
¥321M
¥352M
¥341M
¥341M
Investing CF
¥37M
¥489M
¥225M
¥-13M
¥-765M
CapEx
¥120M
¥169M
¥192M
¥271M
¥351M
Purchase Investments
¥-705M
¥-301M
¥-671M
¥-816M
¥-1.5B
Proceeds from Invest.
¥716M
¥709M
¥834M
¥963M
¥1.2B
Financing CF
¥-780M
¥-619M
¥-285M
¥-284M
¥-555M
Dividends Paid
¥-314M
¥-234M
¥-235M
¥-236M
¥-226M
Share Buybacks
¥-426M
¥-335M
¥-0M
¥-0M
¥-274M
Free Cash Flow
¥1.1B
¥569M
¥282M
¥127M
¥263M
Net Change in Cash
¥434M
¥608M
¥413M
¥101M
¥-705M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.8%
4.8%
4.4%
5.2%
5.5%
ROA
3.7%
3.8%
3.4%
3.9%
4.0%
EPS
¥56.02
¥52.25
¥45.72
¥52.63
¥52.55
DPS
¥24.00
¥22.00
¥16.00
¥16.00
¥16.00
BPS
¥1,197.28
¥1,132.56
¥1,066.75
¥1,031.50
¥984.55
FCF/Share
¥78
¥40
¥19
¥9
¥18
NCAV/Share
¥667
¥621
¥545
¥480
¥437
Payout Ratio
42.8%
42.1%
35.0%
30.4%
30.4%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
公益財団法人ウエスコ学術振興財団
1,942
14.30%
2
公益財団法人加納美術振興財団
1,000
7.37%
3
Employee Stock Ownership Plan
ウエスコ社員持株会
943
6.95%
4
内藤 征吾
385
2.84%
5
森 一成
371
2.74%
6
Sumitomo Life Insurance
住友生命保険相互会社
299
2.20%
7
HIKARI TSUSHIN,INC.
光通信株式会社
287
2.12%
8
CTI Engineering Co.,Ltd.
株式会社建設技術研究所
180
1.33%
9
加納 佳世子
120
0.88%
10
ASGJapan株式会社
106
0.79%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
41.5%
+0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
公益財団法人ウエスコ学術振興財団
13.59%
14.00%
14.30%
+0.30%
公益財団法人加納美術振興財団
6.80%
7.00%
7.37%
+0.37%
Employee Stock Ownership Plan
ウエスコ社員持株会
6.17%
6.50%
6.95%
+0.45%
内藤 征吾
NEW ENTRY
—
—
—
2.84%
NEW
森 一成
2.53%
2.60%
2.74%
+0.14%
Sumitomo Life Insurance
住友生命保険
2.03%
2.10%
2.20%
+0.10%
HIKARI TSUSHIN,INC.
光通信
1.95%
2.01%
2.12%
+0.11%
CTI Engineering Co.,Ltd.
式会社建設技術研究所
—
1.26%
1.33%
+0.07%
加納 佳世子
2.88%
2.97%
0.88%
-2.09%
ASGJapan
NEW ENTRY
—
—
—
0.79%
NEW
The San-in Godo Bank,Ltd.
式会社山陰合同銀行
last seen 2024
Exited Top 10
4.76%
1.73%
—
山地 弘
last seen 2024
Exited Top 10
—
1.15%
—
上田八木短資
last seen 2023
Exited Top 10
1.35%
—
—
式会社トマト銀行
last seen 2023
Exited Top 10
1.75%
—
—
Concentration (HHI)
ⓘ
319
317
335
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥420M
-13% since 2023
Holdings
2
2 exited
Trend
2 building
vs 2023
Held Company
FY2025
¥420M total
FY2023
¥481M total
Book Val ¥M
Shares
Book Val ¥M
Shares
CTI Engineering Co.,Ltd.
㈱建設技術研究所
295
+100.0%
↑
97,000
171
48,500
M
OHMOTO GUMI CO.,LTD
㈱大本組
125
+500.0%
↑
97,200
119
16,200
M
The San-in Godo Bank,Ltd.
㈱山陰合同銀行
—
−100%
Exit
—
168
183,000
M
TOMATO BANK,LTD.
㈱トマト銀行
—
−100%
Exit
—
22
19,900
M
Portfolio total
420
481
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding