1793

OHMOTO GUMI CO.,LTD

株式会社大本組
Industrials · Engineering & Construction
Ohmoto Gumi Co., Ltd. offers construction and civil engineering services in Japan. The company undertakes civil engineering, building construction, carpentry, plastering, scaffolding and earthwork, masonry, roofing, electrical, plumbing, tile/brick/block, steel structure, stonework, reinforcement, paving, sheet metal, glass, painting, waterproofing, interior finishing, fittings, landscaping, water supply facility, and demolition works. It is also involved in dredging, landfill, real estate development, and technology development, as well as architectural and civil engineering consulting business. The company was founded in 1907 and is headquartered in Minato, Japan.
← Companies
Price
¥1,848
Market Cap
¥49.5B
Ent. Value
¥49.1B
Net Cash
¥388M
Shares Out.
26.8M
P / E
25.9×
EV / EBIT
20.8×
⚠ TSE Capital Mandate
P / Book
0.68×
P / NCAV
1.20×
Div. Yield
0.52%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥87.4B ¥70.1B ¥83.1B ¥94.5B ¥71.3B
Cost of Sales ¥78.7B ¥62.3B ¥75.1B ¥88.3B ¥63.9B
Gross Profit ¥8.7B ¥7.8B ¥8.0B ¥6.2B ¥7.4B
SG&A ¥6.3B ¥6.0B ¥6.3B ¥5.6B ¥5.0B
Operating Income ¥2.4B ¥1.8B ¥1.7B ¥580M ¥2.3B
Non-Operating Income ¥668M ¥600M ¥548M ¥552M ¥533M
Dividend Income — ¥213M ¥163M ¥154M ¥140M
Interest Income — ¥11M ¥5M ¥12M ¥17M
Non-Operating Expenses — ¥304M ¥307M ¥282M ¥326M
Interest Expense — ¥32M ¥29M ¥20M ¥21M
Ordinary Income ¥2.7B ¥2.1B ¥1.9B ¥849M ¥2.5B
Pre-tax Income ¥2.7B ¥2.8B ¥2.0B ¥887M ¥2.7B
Income Taxes ¥894M ¥1.0B ¥1.0B ¥370M ¥890M
Current Tax — ¥1.0B ¥718M ¥750M ¥753M
Deferred Tax — ¥-3M ¥292M ¥-379M ¥136M
Net Income (owners) ¥1.8B ¥1.8B ¥1.0B ¥516M ¥1.8B
EBITDA ¥2.9B ¥2.3B ¥2.2B ¥1.0B ¥2.8B
EPS ¥71.33 ¥63.47 ¥71.49 ¥105.28 ¥352.31
Shares Outstanding — 26.8M 15.4M 5.1M 5.1M
Shares Issued (total) — 26.8M 15.4M 5.1M 5.1M