6104
SHIBAURA MACHINE CO., LTD.
芝浦機械株式会社Shibaura Machine Co.,Ltd. engages in the manufacture and sale of various machines in Japan and internationally. It operates through three segments: Molding Machinery, Machine Tools, and Control Systems. The company offers injection molding machines, die-casting machines, extrusion machines, nano processing systems, machine tools, Board Type PLC, servo motors, industrial robots, and IoT+m products, as well as provides additive manufacturing systems and engineering solutions. It also provides high precision machine tools, micro pattern imprinting machines, high precision glass mold press machines, and electronic control system. In addition, the company provides machine tools that include double column type machining centers, horizontal boring machines, vertical lathes, and other machine tools. Furthur, it is involved in the castings, heat treatment, and machining work activities. The company was formerly known as Toshiba Machine Co., Ltd. and changed its name to Shibaura Machine Co.,Ltd. in April 2020. Shibaura Machine Co.,Ltd. was founded in 1938 and is headquartered in Tokyo, Japan.
Price
¥3,955
Market Cap
¥93.5B
Ent. Value
¥50.7B
Net Cash
est
¥42.7B
Shares Out.
23.6M
P / E
90.9×
EV / EBIT
11.6×
P / Book
0.79×
P / NCAV
1.36×
Div. Yield
3.54%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥132.8B | ¥168.2B | ¥160.7B | ¥123.2B | ¥107.8B |
| Cost of Sales | — | ¥114.6B | ¥110.0B | ¥84.4B | ¥75.3B |
| Gross Profit | — | ¥53.5B | ¥50.6B | ¥38.8B | ¥32.5B |
| SG&A | — | ¥39.5B | ¥37.0B | ¥33.0B | ¥28.3B |
| Operating Income | ¥4.4B | ¥14.1B | ¥13.6B | ¥5.8B | ¥4.2B |
| Non-Operating Income | — | ¥1.0B | ¥1.8B | ¥764M | ¥1.4B |
| Dividend Income | — | ¥509M | ¥375M | ¥307M | ¥266M |
| Interest Income | — | ¥211M | ¥322M | ¥145M | ¥79M |
| Non-Operating Expenses | — | ¥1.0B | ¥855M | ¥1.2B | ¥1.1B |
| Interest Expense | — | ¥190M | ¥201M | ¥219M | ¥117M |
| Ordinary Income | ¥5.0B | ¥14.1B | ¥14.6B | ¥5.3B | ¥4.5B |
| Pre-tax Income | — | ¥17.9B | ¥25.3B | ¥6.5B | ¥4.1B |
| Income Taxes | — | ¥5.3B | ¥7.4B | ¥39M | ¥353M |
| Current Tax | — | ¥5.1B | ¥4.6B | ¥1.3B | ¥847M |
| Deferred Tax | — | ¥243M | ¥2.8B | ¥-1.2B | ¥-493M |
| Net Income (owners) | ¥1.0B | ¥12.6B | ¥17.9B | ¥6.4B | ¥3.7B |
| Comprehensive Income | — | ¥10.7B | ¥25.9B | ¥7.4B | ¥6.2B |
| EBITDA | — | ¥16.9B | ¥16.1B | ¥7.9B | ¥6.2B |
| Goodwill Amort. (J-GAAP) | — | ¥54M | — | — | — |
| EPS | ¥43.51 | ¥529.56 | ¥741.57 | ¥266.63 | ¥154.27 |
| Shares Outstanding | — | 23.6M | 24.2M | 24.2M | 24.2M |
| Shares Issued (total) | — | 24.8M | 27.0M | 27.0M | 30.0M |
| Treasury Shares | — | 1.2M | 2.8M | 2.8M | 5.8M |