6157

NS TOOL CO.,LTD.

日進工具株式会社
Machinery
NS Tool Co., Ltd. manufactures and sells cutting tools in Japan. The company offers micro end mills, micro drills, end mills for aluminum and resin, long neck end mill series for copper electrode, flat drills, and thread mills. It also provides solid carbide end mills for hi-tech industries. The company was formerly known as Nisshin Kogu Seisakusho Co., Ltd. and changed its name to NS Tool Co., Ltd. in 1991. NS Tool Co., Ltd. was founded in 1954 and is headquartered in Tokyo, Japan.
← Companies
Price
¥865
Market Cap
¥21.6B
Ent. Value
¥12.0B
Net Cash est
¥9.6B
Shares Out.
24.9M
P / E
14.8×
EV / EBIT
6.1×
P / Book
1.15×
P / NCAV
1.84×
Div. Yield
1.73%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥9.5B ¥9.4B ¥9.0B ¥9.7B ¥9.5B
Cost of Sales ¥4.2B ¥4.4B ¥4.1B ¥4.5B ¥4.6B
Gross Profit ¥5.3B ¥5.0B ¥4.9B ¥5.1B ¥4.9B
SG&A ¥3.3B ¥3.2B ¥3.1B ¥3.0B ¥2.8B
Operating Income ¥2.0B ¥1.8B ¥1.9B ¥2.1B ¥2.1B
Non-Operating Income ¥59M ¥31M ¥49M ¥59M ¥62M
Dividend Income — ¥1M ¥1M ¥1M ¥1M
Interest Income — ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥18M ¥8M ¥36M ¥17M
Ordinary Income ¥2.0B ¥1.8B ¥1.9B ¥2.1B ¥2.2B
Pre-tax Income ¥2.0B ¥1.8B ¥1.9B ¥2.1B ¥2.1B
Income Taxes ¥572M ¥514M ¥586M ¥635M ¥625M
Current Tax — ¥526M ¥579M ¥709M ¥692M
Deferred Tax — ¥-12M ¥7M ¥-74M ¥-67M
Net Income (owners) ¥1.4B ¥1.3B ¥1.3B ¥1.5B ¥1.5B
Comprehensive Income — ¥1.3B ¥1.3B ¥1.5B ¥1.5B
EBITDA ¥2.6B ¥2.4B ¥2.5B ¥2.8B ¥2.8B
EPS ¥58.38 ¥50.80 ¥53.03 ¥59.16 ¥60.89
Shares Outstanding — 24.9M 24.8M 25.0M 24.9M
Shares Issued (total) — 25.0M 25.0M 25.0M 25.0M
Treasury Shares — 0.1M 0.2M 0.1M 0.1M