6159
MICRON MACHINERY CO., LTD.
ミクロン精密株式会社
Machinery
Micron Machinery Co., Ltd. manufactures and sells grinding machines in Japan. The company provides production automation, and centerless, and internal grinders. It exports its products. The company was formerly known as Nakagawa Seiki Seizo Co., Ltd. and changed its name to Micron Machinery Co., Ltd. in May 1968. Micron Machinery Co., Ltd. was founded in 1958 and is headquartered in Yamagata, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥5.8B
¥4.7B
¥5.2B
¥5.2B
¥4.0B
Cost of Sales
¥3.7B
¥2.9B
¥3.3B
¥3.5B
¥2.7B
Gross Profit
¥2.1B
¥1.8B
¥1.9B
¥1.7B
¥1.3B
SG&A
¥1.5B
¥1.4B
¥1.4B
¥1.3B
¥981M
Operating Income
¥612M
¥383M
¥446M
¥377M
¥290M
Non-Operating Income
¥510M
¥463M
¥725M
¥1.4B
¥345M
Dividend Income
¥45M
¥39M
¥35M
¥29M
¥27M
Interest Income
¥313M
¥347M
¥237M
¥51M
¥30M
Non-Operating Expenses
¥3M
¥82M
¥10M
¥2M
¥0M
Interest Expense
¥3M
¥1M
¥1M
¥0M
¥0M
Ordinary Income
¥1.1B
¥763M
¥1.2B
¥1.8B
¥634M
Pre-tax Income
¥1.1B
¥731M
¥1.2B
¥1.8B
¥615M
Income Taxes
¥333M
¥244M
¥298M
¥576M
¥164M
Current Tax
¥378M
¥242M
¥291M
¥579M
¥189M
Deferred Tax
¥-44M
¥3M
¥6M
¥-3M
¥-25M
Net Income (owners)
¥783M
¥484M
¥868M
¥1.2B
¥461M
Minority Interest
¥-6M
¥3M
¥-6M
¥1M
¥-10M
Comprehensive Income
¥854M
¥565M
¥1.0B
¥1.4B
¥605M
EBITDA
¥883M
¥654M
¥697M
¥662M
¥559M
EPS
¥162.52
¥87.41
¥145.28
¥204.09
¥76.19
Shares Outstanding
4.9M
5.2M
6.1M
6.1M
6.2M
Shares Issued (total)
7.7M
7.7M
7.7M
7.7M
7.7M
Treasury Shares
2.8M
2.5M
1.6M
1.6M
1.5M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥15.6B
¥15.1B
¥15.6B
¥14.7B
¥13.2B
Current Assets
¥11.1B
¥10.6B
¥11.1B
¥9.8B
¥8.4B
Cash & Deposits
¥6.7B
¥5.5B
¥7.4B
¥6.2B
¥4.5B
Trade Receivables
¥804M
¥1.2B
¥561M
¥1.0B
—
Non-Current Assets
¥4.5B
¥4.5B
¥4.5B
¥4.9B
¥4.8B
PP&E
¥2.6B
¥2.7B
¥2.7B
¥2.7B
¥2.9B
Intangible Assets
¥10M
¥15M
¥20M
¥14M
¥8M
Investment Securities
¥1.8B
¥1.8B
¥1.7B
¥2.1B
¥1.9B
Deferred Tax Assets
¥3M
¥4M
—
¥2M
¥3M
Total Liabilities
¥1.9B
¥1.9B
¥1.6B
¥1.5B
¥1.3B
Current Liabilities
¥1.5B
¥1.5B
¥1.2B
¥1.2B
¥1.1B
ST Debt
¥329M
¥306M
¥409M
—
—
Taxes Payable
¥226M
¥49M
¥7M
¥493M
¥119M
Non-Current Liabilities
¥458M
¥435M
¥398M
¥292M
¥254M
Deferred Tax Liab.
¥160M
¥172M
¥136M
¥88M
¥103M
Total Equity
¥13.6B
¥13.2B
¥14.0B
¥13.3B
¥11.9B
Capital Stock
¥651M
¥651M
¥651M
¥651M
¥651M
Capital Surplus
¥782M
¥782M
¥782M
¥709M
¥709M
Retained Earnings
¥14.7B
¥14.0B
¥13.6B
¥12.8B
¥11.6B
Treasury Stock
¥-3.5B
¥-3.2B
¥-1.8B
¥-1.5B
¥-1.5B
AOCI
¥963M
¥888M
¥811M
¥647M
¥455M
Equity (owners)
¥12.6B
¥12.3B
¥13.2B
¥12.6B
¥11.4B
Minority Interests
¥31M
¥35M
¥32M
¥35M
¥30M
Total Interest-Bearing Debt ⓘ
¥329M
¥306M
¥409M
—
—
Net Cash ⓘ
¥6.4B
¥5.2B
¥6.9B
¥6.2B
¥4.5B
NCAV ⓘ
¥9.1B
¥8.6B
¥9.5B
¥8.3B
¥7.1B
NCAV/Share
¥1,846
¥1,674
¥1,549
¥1,357
¥1,148
BV/Share
¥2,558
¥2,374
¥2,152
¥2,050
¥1,851
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.7B
¥47M
¥929M
¥387M
¥1.5B
Interest Paid
¥-3M
¥-1M
¥-1M
¥-0M
¥-1M
Interest Received
¥335M
¥389M
¥273M
¥75M
¥50M
D&A
¥271M
¥271M
¥251M
¥285M
¥270M
Investing CF
¥-143M
¥586M
¥-259M
¥191M
¥96M
CapEx
¥193M
¥256M
¥225M
¥125M
¥115M
Purchase Investments
¥-2M
¥-395M
¥-2M
¥-375M
¥-1M
Financing CF
¥-387M
¥-1.5B
¥128M
¥-100M
¥-488M
Dividends Paid
¥-45M
¥-46M
¥-49M
¥-49M
¥-78M
Share Buybacks
¥-365M
¥-1.4B
¥-414M
¥-50M
¥-31M
Free Cash Flow
¥1.5B
¥-209M
¥704M
¥262M
¥1.4B
Net Change in Cash
¥1.3B
¥-926M
¥1.2B
¥1.7B
¥1.3B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.9%
3.6%
6.4%
9.8%
4.0%
ROA
5.1%
3.1%
5.7%
8.8%
3.5%
EPS
¥162.52
¥87.41
¥145.28
¥204.09
¥76.19
DPS
¥20.00
¥8.80
¥7.50
¥8.00
¥8.00
BPS
¥2,899.11
¥2,676.09
¥2,388.82
¥2,206.64
¥1,971.91
FCF/Share
¥314
¥-40
¥115
¥43
¥224
NCAV/Share
¥1,846
¥1,674
¥1,549
¥1,357
¥1,148
Payout Ratio
12.3%
10.1%
5.2%
3.9%
10.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2024-06-07
Mizuho Bank, Ltd.
3.37%
-3.33%
change
Passive
—
2024-03-25
Mizuho Bank, Ltd.
6.7%
+2.59%
initial_5pct
Passive
—
2024-03-07
Mizuho Bank, Ltd.
4.11%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 9
#
Shareholder
Shares (thou.)
% of Total
1
Employee Stock Ownership Plan
ミクロン精密社員持株会
990,410
20.05%
2
Business Partner Stock Ownership Plan
ミクロン精密取引先持株会
309,800
6.27%
3
榊原 憲二
300,370
6.08%
4
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
249,014
5.04%
5
The Yamagata Bank, Ltd.
株式会社山形銀行
230,000
4.66%
6
Nippon Life Insurance
日本生命保険相互会社
228,000
4.61%
7
白田 啓
129,000
2.61%
8
榊原 誠
90,280
1.83%
9
株式会社日進製作所グループ
78,000
1.58%
10
株式会社大山商店
66,000
1.34%
Domestic Nominees
5.0%
+0.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
49.0%
-1.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Employee Stock Ownership Plan
ミクロン精密社員持株会
18.24%
21.91%
20.05%
-1.86%
Business Partner Stock Ownership Plan
ミクロン精密取引先持株会
4.78%
5.84%
6.27%
+0.43%
榊原 憲二
—
5.81%
6.08%
+0.27%
Japan Custody Bank
日本カストディ銀行
4.40%
4.87%
5.04%
+0.17%
The Yamagata Bank, Ltd.
式会社山形銀行
4.66%
4.99%
4.66%
-0.33%
Nippon Life Insurance
日本生命保険
3.72%
4.41%
4.61%
+0.20%
白田 啓
—
2.50%
2.61%
+0.11%
榊原 誠
—
1.75%
1.83%
+0.08%
式会社日進製作所グループ
NEW ENTRY
—
—
—
1.58%
NEW
式会社大山商店
NEW ENTRY
—
—
—
1.34%
NEW
佐藤 信義
last seen 2024
Exited Top 10
—
1.62%
—
吉野 靖
last seen 2024
Exited Top 10
—
1.55%
—
小松貞生
last seen 2023
Exited Top 10
4.19%
—
—
白田啓
last seen 2023
Exited Top 10
2.11%
—
—
榊原憲二
last seen 2023
Exited Top 10
4.91%
—
—
式会社きらやか銀行
last seen 2023
Exited Top 10
4.41%
—
—
あいおいニッセイ同和損害保険
last seen 2023
Exited Top 10
2.76%
—
—
Concentration (HHI)
ⓘ
484
630
561
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,318M
+13% since 2023
Holdings
9
Trend
1 building
vs 2023
Held Company
FY2025
¥1,318M total
FY2023
¥1,163M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TOYOTA MOTOR CORPORATION
トヨタ自動車株式会社
661
230,000
578
230,000
Hulic Co.,Ltd.
ヒューリック株式会社
308
194,700
255
194,700
M
OSG Corporation
オーエスジー株式会社
101
50,000
92
50,000
M
The Yamagata Bank, Ltd.
株式会社山形銀行
99
61,800
68
61,800
M
NS TOOL CO.,LTD.
日進工具株式会社
44
56,000
65
56,000
M
NACHI-FUJIKOSHI CORP.
株式会社不二越
40
+9.5%
↑
11,668
43
10,658
M
Jimoto Holdings,Inc.
株式会社じもとホールディングス
36
85,000
35
85,000
FIDEA Holdings Co. Ltd.
フィデアホールディングス株式会社
26
16,600
25
16,600
TANAKA SEIMITSU KOGYO CO.,LTD.
田中精密工業株式会社
2
2,000
2
2,000
M
Portfolio total
1,318
1,163
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding