Sanei Ltd. manufactures and sells plumbing fixtures in Japan. The company provides mixer taps, sensor touch faucets, wash basins, single faucets, showers, branch valves, faucet parts, valves, piping systems and materials, bus and air conditioning peripherals, and tools; and interior, kitchen, washroom, washing machine accessories, toilet, and gardening accessories. Its faucets are used in hotels, hospitals, and long-term care health facilities. The company was founded in 1954 and is headquartered in Osaka, Japan.
Price
¥2,180
Market Cap
¥10.0B
Ent. Value
¥11.9B
Net Debt
−¥1.9B
Shares Out.
4.6M
P / E
8.2×
EV / EBIT
6.5×
⚠ TSE Capital Mandate
P / Book
0.66×
P / NCAV
1.59×
Div. Yield
2.75%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | ¥29.0B | ¥28.5B | ¥27.5B | ¥26.6B | ¥23.0B | ¥22.2B |
| Cost of Sales | ¥20.1B | ¥19.5B | ¥18.9B | ¥19.0B | ¥16.0B | ¥15.0B |
| Gross Profit | ¥8.9B | ¥8.9B | ¥8.6B | ¥7.5B | ¥7.0B | ¥7.1B |
| SG&A | ¥7.1B | ¥7.1B | ¥6.7B | ¥6.6B | ¥5.6B | ¥5.5B |
| Operating Income | ¥1.8B | ¥1.9B | ¥2.0B | ¥907M | ¥1.5B | ¥1.6B |
| Non-Operating Income | ¥38M | ¥35M | ¥37M | ¥44M | ¥73M | ¥43M |
| Dividend Income | — | ¥9M | ¥8M | ¥7M | ¥5M | ¥6M |
| Interest Income | — | ¥3M | ¥3M | ¥2M | ¥1M | ¥1M |
| Non-Operating Expenses | — | ¥77M | ¥38M | ¥45M | ¥57M | ¥62M |
| Interest Expense | — | ¥15M | ¥10M | ¥10M | ¥4M | ¥5M |
| Ordinary Income | ¥1.8B | ¥1.8B | ¥2.0B | ¥906M | ¥1.5B | ¥1.6B |
| Pre-tax Income | ¥1.8B | ¥1.8B | ¥2.0B | ¥782M | ¥1.5B | ¥1.6B |
| Income Taxes | ¥546M | ¥685M | ¥632M | ¥172M | ¥479M | ¥622M |
| Current Tax | — | ¥616M | ¥623M | ¥187M | ¥502M | ¥532M |
| Deferred Tax | — | ¥70M | ¥8M | ¥-15M | ¥-24M | ¥89M |
| Net Income (owners) | ¥1.2B | ¥1.3B | ¥1.3B | ¥630M | ¥999M | ¥1.0B |
| Minority Interest | — | ¥-117M | ¥-21M | ¥-20M | — | — |
| Comprehensive Income | — | ¥1.2B | ¥1.5B | ¥761M | ¥1.0B | ¥1.1B |
| EBITDA | ¥2.5B | ¥2.5B | ¥2.6B | ¥1.5B | ¥1.9B | ¥2.0B |
| EPS | ¥266.72 | ¥274.03 | ¥294.56 | ¥137.69 | ¥218.31 | ¥244.97 |
| Shares Outstanding | — | 4.6M | 4.6M | 4.6M | 4.6M | 4.6M |
| Treasury Shares | — | 0.0M | — | — | — | — |