8218

KOMERI CO.,LTD.

株式会社コメリ
Retail Trade
Komeri Co.,Ltd. operates a chain of home improvement stores in Japan. The company's stores offer hard merchandise, such as tools, hardware, building materials, and agricultural implements; and green merchandise, including green plants and gardening/farming materials. It operates stores under the Power, Komeri PRO, Hard & Green, and Athena brand names. The company was formerly known as Komeri Showten Co., Ltd. and changed its name to Komeri Co.,Ltd. in January 1973. Komeri Co.,Ltd. was founded in 1952 and is headquartered in Niigata, Japan.
← Companies
Price
¥3,465
Market Cap
¥165.8B
Ent. Value
¥179.8B
Net Debt
−¥13.9B
Shares Out.
47.9M
P / E
11.2×
EV / EBIT
7.8×
⚠ TSE Capital Mandate
P / Book
0.63×
P / NCAV
3.61×
Div. Yield
0.81%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥370.5B ¥365.1B ¥356.9B ¥365.7B ¥362.6B
Cost of Sales ¥252.3B ¥249.0B ¥243.5B ¥247.3B ¥244.2B
Gross Profit ¥118.3B ¥116.1B ¥113.4B ¥118.4B ¥118.4B
SG&A ¥110.1B ¥107.8B ¥105.1B ¥106.0B ¥104.0B
Operating Income ¥23.1B ¥22.4B ¥22.1B ¥26.1B ¥27.8B
Non-Operating Income ¥918M ¥891M ¥639M ¥458M ¥815M
Dividend Income — ¥149M ¥166M ¥103M ¥119M
Interest Income — ¥43M ¥25M ¥23M ¥19M
Non-Operating Expenses — ¥1.0B ¥507M ¥699M ¥391M
Interest Expense — ¥111M ¥52M ¥72M ¥113M
Ordinary Income ¥23.4B ¥22.2B ¥22.2B ¥25.8B ¥28.2B
Pre-tax Income ¥21.8B ¥20.6B ¥20.6B ¥25.5B ¥26.3B
Income Taxes ¥7.2B ¥6.9B ¥6.9B ¥8.4B ¥8.4B
Current Tax — ¥7.0B ¥7.3B ¥7.9B ¥7.8B
Deferred Tax — ¥-124M ¥-465M ¥434M ¥619M
Net Income (owners) ¥14.6B ¥13.7B ¥13.7B ¥17.1B ¥17.9B
Comprehensive Income — ¥14.3B ¥13.7B ¥17.0B ¥17.6B
EBITDA ¥36.4B ¥35.0B ¥34.3B ¥37.9B ¥39.6B
EPS ¥309.72 ¥289.12 ¥286.06 ¥351.62 ¥360.22
Shares Outstanding — 47.9M 48.4M 49.3M 49.9M
Shares Issued (total) — 54.4M 54.4M 54.4M 54.4M
Treasury Shares — 6.5M 6.0M 5.1M 4.6M