1925

DAIWA HOUSE INDUSTRY CO., LTD.

大和ハウス工業株式会社
Construction
Daiwa House Industry Co., Ltd., together with its subsidiaries, engages in the construction work business in Japan, the United States, and internationally. It operates through Single-Family Houses Business; Rental Housing Business; Condominiums Business; Commercial Facilities Business; Logistics, Business and Corporate Facilities Business; Environmental and Energy Business; and Other Businesses segments. The Single-Family Houses segment engages in the construction of single-family houses; and sale of house and land packages. Its Rental Housing segment is involved in rental housing development, construction, management, operation, and agency services. The Condominiums segment develops, sells, and manages condominiums. Its Logistics, Business and Corporate Facilities Business segment engages in the development, construction, management, and operation of commercial facilities. The Logistics, Business and Corporate Facilities Business segment engages in the development, construction, management, and operation of logistics, manufacturing facilities, medical, nursing care, and other facilities. Its Environmental Energy segment develops and constructs renewable energy power plants; and engages in renewable energy generation and electricity retail business. The company also engages in housing renovation and interiors; environmental energy and greening; asset management; agriculture; parking and carsharing; golf course; fitness club and aesthetic salon; home and shopping center; fee-based homes for the elderly; travel agency; insurance; credit card and financial services; information technology; cultivation; community development; resort hotel; and logistics, sports club management, and credit card businesses. Daiwa House Industry Co., Ltd. was incorporated in 1947 and is headquartered in Kita, Japan.
← Companies
Price
¥4,334
Market Cap
¥2.7T
Ent. Value
¥5.1T
Net Debt
−¥2.4T
Shares Out.
618.6M
P / E
7.7×
EV / EBIT
8.3×
P / Book
0.93×
P / NCAV
N/M
Div. Yield
1.73%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥5,576.9B ¥5,434.8B ¥5,202.9B ¥4,908.2B ¥4,439.5B
Cost of Sales ¥4,335.0B ¥4,333.8B ¥4,210.5B ¥3,953.0B ¥3,574.9B
Gross Profit ¥1,241.8B ¥1,101.1B ¥992.4B ¥955.2B ¥864.7B
SG&A ¥626.9B ¥554.8B ¥552.2B ¥489.8B ¥481.4B
Operating Income ¥614.9B ¥546.3B ¥440.2B ¥465.4B ¥383.3B
Non-Operating Income ¥28.9B ¥27.4B ¥31.1B ¥21.1B ¥26.3B
Dividend Income — ¥4.5B ¥5.7B ¥5.1B ¥4.4B
Interest Income — ¥5.3B ¥2.7B ¥2.4B ¥2.9B
Non-Operating Expenses — ¥57.7B ¥43.7B ¥30.4B ¥33.3B
Interest Expense — ¥41.6B ¥31.5B ¥18.8B ¥13.0B
Ordinary Income ¥572.0B ¥516.0B ¥427.5B ¥456.0B ¥376.2B
Pre-tax Income ¥542.4B ¥488.8B ¥455.8B ¥440.5B ¥353.3B
Income Taxes ¥182.9B ¥158.9B ¥155.6B ¥124.8B ¥124.3B
Current Tax — ¥156.1B ¥132.3B ¥96.8B ¥123.9B
Deferred Tax — ¥2.8B ¥23.3B ¥28.0B ¥423M
Net Income (owners) ¥350.6B ¥325.1B ¥298.8B ¥308.4B ¥225.3B
Minority Interest — ¥4.8B ¥1.5B ¥7.3B ¥3.7B
Comprehensive Income — ¥385.0B ¥334.7B ¥352.7B ¥269.1B
EBITDA ¥755.2B ¥686.7B ¥567.1B ¥584.6B ¥489.2B
Goodwill Amort. (J-GAAP) — ¥8.6B ¥9.7B ¥5.7B ¥5.6B
EPS ¥566.47 ¥514.00 ¥457.16 ¥469.12 ¥343.82
Shares Outstanding — 618.6M 639.8M 658.9M 655.7M
Shares Issued (total) — 659.5M 659.4M 666.3M 666.2M
Treasury Shares — 40.9M 19.5M 7.4M 10.5M