6235

OPTORUN CO.,LTD.

株式会社オプトラン
Machinery
Optorun Co.,Ltd., together with its subsidiaries, manufactures and sells optical thin film equipment in Japan, China, Taiwan, Vietnam, South Korea, and internationally. The company offers ion source beam assisted deposition system, including optical thin film coaters, super multilayer optical coaters, and optical thin film coater for mass production; reactive plasma deposition system; metal mode sputtering system, such as optical thin film and optical wafer level sputtering coaters; and plasma enhanced atomic layer deposition system. It also provides iron sources; and optical monitors. In addition, the company is involved in the manufacturing, distribution, import, and export of vacuum coating machines, peripheral equipment, and units using vacuum coating products; and provision of maintenance and consulting services. Its products are used in clean energy, display, optical communications, semiconductor, optical storage media, bio-industry, consumer products, and vehicle-mounted device applications. The company was incorporated in 1999 and is headquartered in Tsurugashima, Japan.
← Companies
Price
¥3,680
Market Cap
¥146.7B
Ent. Value
¥115.7B
Net Cash
¥31.0B
Shares Out.
39.9M
P / E
50.2×
EV / EBIT
34.7×
P / Book
2.56×
P / NCAV
5.20×
Div. Yield
1.47%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥33.9B ¥32.4B ¥36.8B ¥34.3B ¥30.9B
Cost of Sales ¥22.4B ¥17.9B ¥18.4B ¥19.4B ¥17.5B
Gross Profit ¥11.4B ¥14.5B ¥18.5B ¥14.9B ¥13.4B
SG&A ¥8.1B ¥7.9B ¥8.7B ¥7.5B ¥6.4B
Operating Income ¥3.3B ¥6.6B ¥9.8B ¥7.4B ¥7.0B
Non-Operating Income ¥584M ¥2.0B ¥386M ¥1.3B ¥980M
Dividend Income ¥5M ¥6M ¥3M
Interest Income ¥253M ¥113M ¥120M ¥32M
Non-Operating Expenses ¥716M ¥376M ¥4.1B ¥25M ¥104M
Interest Expense ¥202M ¥60M ¥5M ¥6M ¥8M
Ordinary Income ¥3.2B ¥8.2B ¥6.1B ¥8.8B ¥7.9B
Pre-tax Income ¥4.2B ¥8.2B ¥6.0B ¥9.4B ¥8.8B
Income Taxes ¥1.4B ¥1.8B ¥1.3B ¥2.5B ¥2.4B
Current Tax ¥853M ¥925M ¥1.2B ¥2.1B ¥1.8B
Deferred Tax ¥522M ¥882M ¥93M ¥443M ¥611M
Net Income (owners) ¥3.0B ¥6.4B ¥4.6B ¥6.9B ¥6.3B
Minority Interest ¥-114M ¥26M ¥41M ¥3M ¥3M
Comprehensive Income ¥5.3B ¥10.0B ¥6.7B ¥8.0B ¥9.1B
EBITDA ¥4.5B ¥7.8B ¥10.7B ¥8.1B ¥7.5B
Goodwill Amort. (J-GAAP) ¥158M ¥205M ¥190M ¥172M ¥162M
EPS ¥73.30 ¥145.31 ¥106.14 ¥159.01 ¥146.83
Shares Outstanding 39.9M 41.8M 43.8M 43.5M 43.2M
Shares Issued (total) 44.4M 44.4M 44.4M 44.4M 44.4M
Treasury Shares 4.5M 2.5M 0.5M 0.9M 1.1M