6276

SiriusVision CO., LTD.

シリウスビジョン株式会社
Industrials · Specialty Industrial Machinery
SiriusVision Co., Ltd. engages in the planning, development, sale, and technical support of image inspection machines, software, and related products in Japan and internationally. It is involved in the operation and sales of computer software; web and DX cloud service businesses; cloud service business; and after-sales services for precision printing machines and related materials and parts. The company was formerly known as Navitas Co., Ltd. and changed its name to SiriusVision Co., Ltd. in January 2021. SiriusVision Co., Ltd. was founded in 1966 and is headquartered in Yokohama, Japan.
← Companies
Price
¥304
Market Cap
¥1.5B
Ent. Value
¥395M
Net Cash
¥1.1B
Shares Out.
4.8M
P / E
3.9×
EV / EBIT
4.6×
P / Book
0.83×
P / NCAV
0.91×
Div. Yield
3.29%
Financials
Metric FY 2026
TDnet 		FY 2025
TDnet 		FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗
Net Sales ¥569M ¥569M ¥2.1B ¥2.3B ¥2.3B
Cost of Sales ¥265M ¥265M ¥1.1B ¥1.2B ¥1.1B
Gross Profit ¥304M ¥304M ¥1.0B ¥1.1B ¥1.2B
SG&A ¥219M ¥219M ¥1.1B ¥1.2B ¥1.1B
Operating Income ¥86M ¥86M ¥-141M ¥-112M ¥57M
Non-Operating Income ¥6M ¥6M ¥23M ¥29M ¥75M
Dividend Income — — ¥10M ¥10M ¥10M
Interest Income — — ¥1M ¥2M ¥1M
Non-Operating Expenses — — ¥9M ¥1M ¥12M
Interest Expense — — ¥2M ¥1M —
Ordinary Income ¥91M ¥91M ¥-127M ¥-85M ¥120M
Pre-tax Income ¥389M ¥389M ¥-720M ¥-110M ¥131M
Income Taxes ¥18M ¥18M ¥8M ¥31M ¥28M
Current Tax — — ¥19M ¥43M ¥28M
Deferred Tax — — ¥-11M ¥-12M —
Net Income (owners) ¥365M ¥365M ¥-731M ¥-163M ¥90M
Minority Interest — — ¥3M ¥21M ¥12M
Comprehensive Income — — ¥-717M ¥-159M ¥140M
EBITDA — — ¥-67M ¥11M ¥134M
Goodwill Amort. (J-GAAP) — — ¥9M ¥9M ¥9M
EPS ¥78.45 ¥78.45 ¥-157.46 ¥-35.13 ¥19.61
Shares Outstanding — — 4.8M 4.8M 4.8M
Shares Issued (total) — — 5.7M 5.7M 5.7M
Treasury Shares — — 0.9M 0.9M 0.9M