6482
Yushin Company
YUSHIN株式会社
Industrials · Specialty Industrial Machinery
Yushin Company engages in the development, production, sale, and maintenance of Cartesian robots and other industrial equipment and systems for factory automation in Japan and internationally. It offers take out robots, including multi-function, swing type take-out, side entry, horizontal molding, vertical molding machine, and sprue picker robots; palletizing robots for injection-molded products and peripheral equipment; end-of-arm tools; stock systems comprising stockers and conveyors; and downstream equipment, such as gate cut system, assembly, and insert workpiece feeder, as well as labor-saving automation equipment. The company also provides custom-ordered equipment; and parts and maintenance services. The company was formerly known as Yushin Precision Equipment Co., Ltd. and changed its name to Yushin Company in April 2025. Yushin Company was founded in 1971 and is headquartered in Kyoto, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.65×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥26.1B
¥23.6B
¥22.4B
¥20.9B
Cost of Sales
¥15.4B
¥13.8B
¥12.8B
¥11.9B
Gross Profit
¥10.8B
¥9.8B
¥9.6B
¥9.0B
SG&A
¥8.2B
¥7.4B
¥6.9B
¥6.1B
Operating Income
¥2.6B
¥2.4B
¥2.6B
¥2.9B
Non-Operating Income
¥69M
¥151M
¥151M
¥196M
Dividend Income
¥15M
¥10M
¥8M
¥6M
Interest Income
¥25M
¥26M
¥6M
¥6M
Non-Operating Expenses
¥120M
¥2M
¥3M
¥1M
Ordinary Income
¥2.5B
¥2.6B
¥2.8B
¥3.1B
Pre-tax Income
¥2.5B
¥2.6B
¥2.8B
¥3.1B
Income Taxes
¥775M
¥800M
¥790M
¥952M
Current Tax
¥838M
¥839M
¥795M
¥959M
Deferred Tax
¥-63M
¥-39M
¥-5M
¥-6M
Net Income (owners)
¥1.7B
¥1.7B
¥1.9B
¥2.1B
Minority Interest
¥61M
¥69M
¥56M
¥22M
Comprehensive Income
¥1.8B
¥2.9B
¥2.2B
¥2.6B
EBITDA
¥3.3B
¥3.1B
¥3.2B
¥3.5B
Goodwill Amort. (J-GAAP)
¥80M
¥58M
—
—
EPS
¥49.74
¥49.72
¥56.50
¥62.06
Shares Outstanding
34.0M
34.0M
34.0M
34.0M
Shares Issued (total)
35.6M
35.6M
35.6M
35.6M
Treasury Shares
1.6M
1.6M
1.6M
1.6M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥41.0B
¥42.8B
¥40.8B
¥36.9B
Current Assets
¥26.4B
¥28.2B
¥28.6B
¥24.5B
Cash & Deposits
¥11.7B
¥13.4B
¥16.2B
¥12.4B
Trade Receivables
¥5.2B
¥4.4B
¥4.0B
¥4.2B
Non-Current Assets
¥14.6B
¥14.6B
¥12.2B
¥12.4B
PP&E
¥10.8B
¥10.7B
¥10.7B
¥10.9B
Goodwill
¥440M
¥496M
—
—
Intangible Assets
¥2.2B
¥2.3B
¥193M
¥187M
Investment Securities
¥560M
¥548M
¥307M
¥264M
Deferred Tax Assets
¥591M
¥595M
¥650M
¥648M
Total Liabilities
¥5.5B
¥8.4B
¥8.3B
¥5.8B
Current Liabilities
¥4.9B
¥7.7B
¥8.0B
¥5.7B
Accounts Payable
¥1.5B
¥2.0B
¥1.7B
¥1.7B
Taxes Payable
¥569M
¥468M
¥275M
¥560M
Non-Current Liabilities
¥666M
¥683M
¥244M
¥176M
Pension Obligations
¥114M
¥116M
¥165M
¥100M
Deferred Tax Liab.
¥356M
¥387M
¥6M
¥24M
Total Equity
¥35.5B
¥34.4B
¥32.6B
¥31.0B
Capital Stock
¥2.0B
¥2.0B
¥2.0B
¥2.0B
Capital Surplus
¥2.0B
¥2.0B
¥2.0B
¥2.0B
Retained Earnings
¥30.1B
¥29.1B
¥28.5B
¥27.2B
Treasury Stock
¥-1.4B
¥-1.4B
¥-1.4B
¥-1.4B
AOCI
¥2.3B
¥2.3B
¥1.2B
¥927M
Equity (owners)
¥32.8B
¥31.8B
¥31.1B
¥29.9B
Minority Interests
¥388M
¥349M
¥309M
¥254M
Net Cash ⓘ
¥11.7B
¥13.4B
¥16.2B
¥12.4B
NCAV ⓘ
¥20.9B
¥19.8B
¥20.4B
¥18.7B
NCAV/Share
¥613
¥582
¥599
¥548
BV/Share
¥963
¥934
¥914
¥878
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-378M
¥119M
¥4.6B
¥2.1B
Interest Received
¥36M
¥36M
¥15M
¥13M
D&A
¥672M
¥599M
¥521M
¥586M
Goodwill Amort.
¥80M
¥58M
—
—
Investing CF
¥-130M
¥-2.5B
¥-300M
¥-1.3B
CapEx
¥608M
¥323M
¥262M
¥811M
Financing CF
¥-721M
¥-1.1B
¥-696M
¥-764M
Dividends Paid
¥-681M
¥-1.0B
¥-680M
¥-748M
Share Buybacks
¥-0M
¥-0M
¥-0M
¥-0M
Free Cash Flow
¥-986M
¥-204M
¥4.3B
¥1.3B
Net Change in Cash
¥-1.2B
¥-2.8B
¥3.8B
¥209M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.9%
5.1%
6.1%
7.1%
ROA
4.0%
4.0%
4.9%
5.7%
EPS
¥49.74
¥49.72
¥56.50
¥62.06
DPS
¥20.00
¥20.00
¥30.00
¥19.00
BPS
¥1,031.64
¥1,001.03
¥948.36
¥904.77
FCF/Share
¥-29
¥-6
¥128
¥37
NCAV/Share
¥613
¥582
¥599
¥548
Payout Ratio
40.2%
40.2%
53.1%
30.6%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
株式会社ユーシンインダストリー
11,992
35.24%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
2,828
8.31%
3
小田高代
1,968
5.78%
4
村田美樹
1,847
5.43%
5
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
1,133
3.33%
6
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行決済営業部)
1,025
3.01%
7
京都中央信用金庫
1,003
2.95%
8
小谷眞由美
968
2.84%
9
RBC IST 15 PCT NON LENDING ACCOUNT-CLIENT ACCOUNT
RBC IST 15 PCT NON LENDING ACCOUNT-CLIENT ACCOUNT (常任代理人 シティバンク、エヌ・エイ東京支店)
877
2.58%
10
株式会社三菱UFJ銀行
849
2.50%
Domestic Nominees
11.6%
+1.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
3.0%
+0.5% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.3%
-0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社ユーシンインダストリー
35.24%
35.24%
35.24%
Japan Master Trust Bank
日本マスタートラスト信託銀行
7.62%
6.84%
8.31%
+1.47%
小田高代
5.78%
5.78%
5.78%
村田美樹
5.43%
5.43%
5.43%
Japan Custody Bank
日本カストディ銀行
3.68%
3.36%
3.33%
-0.03%
State Street
↑
2.45%
2.48%
3.01%
+0.53%
京都中央信用金庫
3.20%
3.20%
2.95%
-0.25%
小谷眞由美
2.84%
2.84%
2.84%
RBC IST 15 PCT NON LENDING ACCOUNT-CLIENT ACCOUNT
2.53%
2.58%
2.58%
式会社三菱UFJ銀行
NEW ENTRY
—
—
—
2.50%
NEW
MUFG Bank
式会社 三菱UFJ銀行
last seen 2024
Exited Top 10
2.50%
2.50%
—
Concentration (HHI)
ⓘ
1413
1400
1424
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥560M
+82% since 2023
Holdings
3
+1 new
1 exited
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding