6325
TAKAKITA CO.,LTD.
株式会社タカキタ
Machinery
Takakita Co., Ltd. engages in the manufacture and sale of agricultural machinery in Japan and internationally. The company provides grass and straw packing machine, such as mini, self-propelled mini, variable diameter, and powerful round balers; round baler for chopped material, chopping combi bale wrapper, general-purpose type forage harvesting-baler, and chopping whole crop harvesting-baler; mini, automatic, remote control, and self-propelled bale wrapper; and combi bale wrappers. It also offers fertilizing and machinery. The company was formerly known as Takakita Agricultural Machinery Co., Ltd. and changed its name to Takakita Co., Ltd. in 1988. Takakita Co., Ltd. was founded in 1912 and is headquartered in Nabari, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.55×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥6.5B
¥7.0B
¥8.5B
¥7.7B
¥7.0B
Cost of Sales
¥4.5B
¥4.9B
¥5.7B
¥5.4B
¥4.8B
Gross Profit
¥2.0B
¥2.1B
¥2.7B
¥2.4B
¥2.2B
SG&A
¥1.7B
¥1.8B
¥1.8B
¥1.8B
¥1.7B
Operating Income
¥326M
¥345M
¥973M
¥609M
¥530M
Non-Operating Income
¥55M
¥60M
¥63M
¥69M
¥70M
Dividend Income
—
¥30M
¥31M
¥36M
¥39M
Interest Income
—
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥5M
¥5M
¥5M
¥7M
Interest Expense
—
¥0M
¥0M
¥0M
¥0M
Ordinary Income
¥376M
¥400M
¥1.0B
¥673M
¥593M
Pre-tax Income
¥342M
¥822M
¥1,000M
¥674M
¥591M
Income Taxes
¥136M
¥255M
¥307M
¥198M
¥191M
Current Tax
—
¥208M
¥288M
¥190M
¥178M
Deferred Tax
—
¥48M
¥19M
¥7M
¥13M
Net Income (owners)
¥206M
¥566M
¥693M
¥476M
¥400M
EBITDA
¥600M
¥581M
¥1.2B
¥879M
¥773M
EPS
¥18.21
¥50.29
¥62.45
¥42.34
¥34.75
Shares Outstanding
—
14.0M
14.0M
14.0M
14.0M
Shares Issued (total)
—
14.0M
14.0M
14.0M
14.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥9.9B
¥9.9B
¥10.2B
¥9.1B
¥8.6B
Current Assets
¥5.7B
¥6.2B
¥6.6B
¥5.7B
¥5.1B
Cash & Deposits
¥1.7B
¥1.8B
¥1.1B
¥778M
¥1.2B
Trade Receivables
—
¥933M
¥1.3B
¥1.4B
¥997M
Non-Current Assets
¥4.2B
¥3.7B
¥3.6B
¥3.5B
¥3.6B
PP&E
¥2.4B
¥2.3B
¥1.9B
¥1.9B
¥2.0B
Intangible Assets
—
¥105M
¥118M
¥177M
¥209M
Investment Securities
¥1.1B
¥829M
¥1.3B
¥930M
¥957M
Total Liabilities
¥1.5B
¥1.8B
¥2.4B
¥2.1B
¥1.7B
Current Liabilities
¥1.2B
¥1.7B
¥2.2B
¥1.9B
¥1.5B
ST Debt
¥70M
¥70M
¥70M
¥70M
¥70M
Taxes Payable
—
¥76M
¥213M
¥116M
¥151M
Non-Current Liabilities
¥243M
¥120M
¥214M
¥210M
¥241M
Deferred Tax Liab.
—
¥82M
¥149M
¥25M
¥27M
Total Equity
¥8.4B
¥8.1B
¥7.8B
¥7.1B
¥6.9B
Capital Stock
—
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Capital Surplus
—
¥872M
¥832M
¥832M
¥832M
Retained Earnings
¥6.3B
¥6.2B
¥5.8B
¥5.3B
¥4.9B
Treasury Stock
—
¥-792M
¥-851M
¥-851M
¥-649M
AOCI
—
¥382M
¥647M
¥404M
¥421M
Equity (owners)
¥7.7B
¥7.6B
¥7.1B
¥6.6B
¥6.4B
Total Interest-Bearing Debt ⓘ
¥70M
¥70M
¥70M
¥70M
¥70M
Net Cash ⓘ
¥1.6B
¥1.7B
¥1.1B
¥708M
¥1.1B
NCAV ⓘ
¥4.2B
¥4.4B
¥4.2B
¥3.6B
¥3.3B
NCAV/Share
—
¥311
¥301
¥257
¥238
BV/Share
—
¥545
¥510
¥471
¥459
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥695M
¥345M
¥576M
¥-15M
¥702M
Interest Paid
—
¥-0M
¥-0M
¥-0M
¥-0M
Interest Received
—
¥30M
¥31M
¥50M
¥36M
D&A
¥274M
¥236M
¥246M
¥270M
¥244M
Investing CF
¥-674M
¥375M
¥-61M
¥-85M
¥-201M
CapEx
¥681M
¥137M
¥64M
¥79M
¥101M
Proceeds from Invest.
—
¥505M
—
¥1M
—
Financing CF
¥-128M
¥-83M
¥-158M
¥-326M
¥-159M
Dividends Paid
—
¥-167M
¥-144M
¥-113M
¥-115M
Share Buybacks
—
¥-0M
¥0M
¥-201M
¥-39M
Free Cash Flow
¥14M
¥207M
¥512M
¥-95M
¥601M
Net Change in Cash
—
¥637M
¥358M
¥-426M
¥343M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
2.5%
7.2%
9.4%
6.9%
6.0%
ROA
2.1%
5.6%
7.2%
5.4%
4.6%
EPS
¥18.21
¥50.29
¥62.45
¥42.34
¥34.75
DPS
¥5.00
¥10.00
¥15.00
¥13.00
¥10.00
BPS
¥734.93
¥709.91
¥701.80
¥630.46
¥595.88
FCF/Share
—
¥15
¥37
¥-7
¥43
NCAV/Share
—
¥311
¥301
¥257
¥238
Payout Ratio
27.5%
19.9%
24.0%
30.7%
28.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2025-02-27
takakitamochikabukai rijichou hiraoka takashi
—
exit
Passive
—
2025-02-27
takakitamochikabukai rijichou yoshinori kusuda
14.12%
initial_5pct
Passive
—
2024-12-27
takakitamochikabukai rijichou hiraoka takashi
14.08%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 7
#
Shareholder
Shares (thou.)
% of Total
1
タカキタ持株会
1,986
17.59%
2
株式会社クボタ
660
5.84%
3
タナシン電機株式会社
630
5.58%
4
ヤンマーアグリ株式会社
580
5.14%
5
株式会社南都銀行
554
4.91%
6
株式会社三十三銀行
500
4.43%
7
タカキタ従業員持株会
422
3.74%
8
井関農機株式会社
300
2.66%
9
株式会社ヤハタ
250
2.21%
10
アグリテクノサーチ株式会社
200
1.77%
Domestic Nominees
0.0%
-3.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
53.9%
+3.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
タカキタ持株会
16.79%
17.16%
17.59%
+0.43%
式会社クボタ
5.95%
5.95%
5.84%
-0.11%
タナシン電機
5.68%
5.68%
5.58%
-0.10%
ヤンマーアグリ
↑
3.43%
3.43%
5.14%
+1.71%
式会社南都銀行
5.13%
4.99%
4.91%
-0.08%
式会社三十三銀行
4.51%
4.51%
4.43%
-0.08%
タカキタ従業員持株会
4.03%
3.82%
3.74%
-0.08%
井関農機
2.70%
2.70%
2.66%
-0.04%
式会社ヤハタ
—
2.25%
2.21%
-0.04%
アグリテクノサーチ
NEW ENTRY
—
—
—
1.77%
NEW
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
2.95%
3.70%
—
SMBC日興証券
last seen 2023
Exited Top 10
2.15%
—
—
Concentration (HHI)
ⓘ
445
460
474
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥400M
-39% since 2023
Holdings
7
2 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥400M total
FY2023
¥660M total
Book Val ¥M
Shares
Book Val ¥M
Shares
KUBOTA CORPORATION
㈱クボタ
165
90,094
180
90,094
M
The Nanto Bank,Ltd.
㈱南都銀行
82
20,796
48
20,796
M
MARUYAMA MFG.CO.,INC.
㈱丸山製作所
63
30,800
55
30,800
M
ISEKI&CO.,LTD.
井関農機㈱
34
31,558
38
31,558
M
San ju San Financial Group,Inc
㈱三十三フィナンシャルグループ
29
12,404
20
12,404
M
Aichi Financial Group Co., Ltd.
㈱あいちフィナンシャルグループ
24
8,561
18
8,561
M
JTEKT Corporation
㈱ジェイテクト
2
1,512
2
1,512
M
YAMABIKO CORPORATION
㈱やまびこ
—
−100%
Exit
—
268
204,000
M
Sumitomo Rubber Industries, Ltd.
住友ゴム工業㈱
—
−100%
Exit
—
31
25,600
M
Portfolio total
400
660
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding