6403

SUIDO KIKO KAISHA,LTD

水道機工株式会社
Machinery
Suido Kiko Kaisha, Ltd. engages in manufacture, installation, and sale of machinery and water treatment equipment in Japan and internationally. It offers various water treatment equipment, such as water generators and purifiers, indicator controllers, automatic valves, and digital residual chlorine measurement devices. The company also engages in the design and construction of water treatment, waterworks and industrial water supply, sewerage and small scale sewage treatment, industrial water and wastewater treatment, rural community water and sewerage, sludge reclamation, and sanitary landfill leachate treatment plants; design, manufacture, and sale of water treatment facility equipment and devices; operation, maintenance, and management of water treatment plants and facilities; and production and sale of industrial and chemical agents. In addition, it provides water quality inspection analysis and worker dispatching services. The company was incorporated in 1936 and is headquartered in Tokyo, Japan. Suido Kiko Kaisha, Ltd. operates as a subsidiary of Toray Industries, Inc.
← Companies
Price
¥4,020
Market Cap
¥17.2B
Ent. Value
¥14.9B
Net Cash
¥2.3B
Shares Out.
4.3M
P / E
14.0×
EV / EBIT
7.3×
P / Book
1.46×
P / NCAV
3.01×
Div. Yield
1.37%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥31.2B ¥26.0B ¥21.6B ¥21.9B ¥22.7B
Cost of Sales ¥23.5B ¥19.9B ¥17.3B ¥17.7B ¥18.3B
Gross Profit ¥7.7B ¥6.1B ¥4.4B ¥4.2B ¥4.3B
SG&A ¥5.6B ¥4.6B ¥3.9B ¥3.5B ¥3.3B
Operating Income ¥2.0B ¥1.5B ¥450M ¥761M ¥1.1B
Non-Operating Income ¥523M ¥86M ¥304M ¥253M ¥31M
Dividend Income — ¥26M ¥20M ¥21M ¥18M
Interest Income — ¥47M ¥56M ¥26M ¥0M
Non-Operating Expenses — ¥189M ¥93M ¥606M ¥938M
Interest Expense — ¥8M ¥1M ¥0M ¥3M
Ordinary Income ¥2.5B ¥1.4B ¥661M ¥409M ¥163M
Pre-tax Income ¥1.5B ¥1.4B ¥661M ¥423M ¥163M
Income Taxes ¥255M ¥957M ¥293M ¥149M ¥124M
Current Tax — ¥545M ¥237M ¥407M ¥399M
Deferred Tax — ¥411M ¥56M ¥-257M ¥-274M
Net Income (owners) ¥1.2B ¥427M ¥367M ¥273M ¥39M
Comprehensive Income — ¥445M ¥496M ¥221M ¥100M
EBITDA ¥2.2B ¥1.7B ¥606M ¥895M ¥1.2B
EPS ¥286.86 ¥99.75 ¥85.74 ¥63.86 ¥9.16
Shares Outstanding — 4.3M 4.3M 4.3M 4.3M
Shares Issued (total) — 4.3M 4.3M 4.3M 4.3M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M