6408

OGURA CLUTCH CO.,LTD.

小倉クラッチ株式会社
Machinery
Ogura Clutch Co.,Ltd. manufactures and sells clutches and brakes for the general industry in Japan and internationally. It offers clutch brakes, such as for office equipment, machine tools, construction and industrial machinery, etc; fiber tensioner, automotive A/C clutches, root blowers (superchargers), power clutches, oil mist separators, high-pressure coolant systems, disaster prevention systems, etc. The company also provides solenoids for powertrains, as well as PTO clutches for riding, zero-turn, and commercial walk-behind mowers. Its products are used in office equipment, machine tools, construction machinery, industrial machinery, and car air conditioners. The company was formerly known as Ogura Seisakusho Co., Ltd. and changed its name to Ogura Clutch Co.,Ltd. in May 1961. The company was founded in 1938 and is headquartered in Kiryu, Japan.
← Companies
Price
¥4,470
Market Cap
¥6.7B
Ent. Value
¥17.4B
Net Debt
−¥10.7B
Shares Out.
1.5M
P / E
5.8×
EV / EBIT
37.4×
⚠ TSE Capital Mandate
P / Book
0.38×
P / NCAV
3.70×
Div. Yield
1.12%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥43.9B ¥43.5B ¥44.2B ¥38.9B
Cost of Sales ¥37.2B ¥37.6B ¥37.0B ¥33.3B
Gross Profit ¥6.7B ¥5.9B ¥7.2B ¥5.6B
SG&A ¥6.3B ¥6.3B ¥6.7B ¥6.6B
Operating Income ¥464M ¥-320M ¥498M ¥-1.0B
Non-Operating Income ¥674M ¥496M ¥593M ¥471M
Dividend Income ¥31M ¥36M ¥45M ¥35M
Interest Income ¥98M ¥40M ¥30M ¥12M
Non-Operating Expenses ¥389M ¥405M ¥300M ¥222M
Interest Expense ¥310M ¥275M ¥209M ¥167M
Ordinary Income ¥749M ¥-229M ¥791M ¥-752M
Pre-tax Income ¥1.0B ¥-50M ¥1.1B ¥-799M
Income Taxes ¥-126M ¥547M ¥610M ¥292M
Current Tax ¥250M ¥458M ¥479M ¥283M
Deferred Tax ¥-377M ¥88M ¥131M ¥8M
Net Income (owners) ¥1.2B ¥-598M ¥509M ¥-1.1B
Minority Interest — ¥0M ¥0M ¥42M
Comprehensive Income ¥2.4B ¥403M ¥1.1B ¥-492M
EBITDA ¥2.4B ¥1.5B ¥2.3B ¥669M
Goodwill Amort. (J-GAAP) ¥18M ¥24M ¥22M ¥19M
EPS ¥776.88 ¥-399.61 ¥340.28 ¥-758.30
Shares Outstanding 1.5M 1.5M 1.5M 1.5M
Shares Issued (total) 1.6M 1.6M 1.6M 1.6M
Treasury Shares 0.1M 0.1M 0.1M 0.1M