6424
TAKAMISAWA CYBERNETICS COMPANY,LTD.
株式会社高見沢サイバネティックス
Machinery
Takamisawa Cybernetics Company, Ltd. manufactures and sells transportation system, mechatronics, and special system equipment in Japan. The company offers transportation equipment, such as ticket vending machine, automatic commutation ticket issuing machine, automatic fare adjustment machine, IC card charge machine, ticket issuing machine, platform door/lifting type platform fence, and hosting system; mechatronics equipment, including banknote handling, coin handling, card handling, and issuing banknotes handling machines, as well as OEM product development. It also provides gate machines, access management system, card vending machine, parking place management system, custom-made power source open door temperature control chamber, and disaster prevention measurement system. Takamisawa Cybernetics Company, Ltd. was incorporated in 1969 and is headquartered in Nakano, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.59×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥12.9B
¥15.4B
¥13.1B
¥10.7B
¥9.9B
Cost of Sales
¥9.1B
¥11.0B
¥9.4B
¥7.6B
¥7.2B
Gross Profit
¥3.8B
¥4.3B
¥3.7B
¥3.1B
¥2.7B
SG&A
¥3.2B
¥3.0B
¥2.7B
¥2.5B
¥2.5B
Operating Income
¥618M
¥1.4B
¥984M
¥651M
¥246M
Non-Operating Income
¥65M
¥42M
¥40M
¥52M
¥33M
Dividend Income
—
¥19M
¥16M
¥12M
¥9M
Interest Income
—
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥109M
¥85M
¥68M
¥63M
Interest Expense
—
¥42M
¥45M
¥44M
¥47M
Ordinary Income
¥599M
¥1.3B
¥939M
¥635M
¥216M
Pre-tax Income
¥704M
¥1.3B
¥897M
¥627M
¥196M
Income Taxes
¥207M
¥299M
¥242M
¥175M
¥86M
Current Tax
—
¥315M
¥309M
¥150M
¥63M
Deferred Tax
—
¥-16M
¥-67M
¥25M
¥22M
Net Income (owners)
¥497M
¥1.0B
¥655M
¥451M
¥110M
Comprehensive Income
—
¥1.0B
¥857M
¥512M
¥146M
EBITDA
¥945M
¥1.7B
¥1.4B
¥1.1B
¥785M
EPS
¥112.92
¥227.60
¥148.97
¥102.57
¥25.00
Shares Outstanding
—
4.4M
4.4M
4.4M
4.4M
Shares Issued (total)
—
4.5M
4.5M
4.5M
4.5M
Treasury Shares
—
0.1M
0.1M
0.1M
0.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥16.4B
¥16.9B
¥17.6B
¥14.7B
¥14.0B
Current Assets
¥10.7B
¥11.9B
¥12.8B
¥10.2B
¥9.6B
Cash & Deposits
¥2.7B
¥2.8B
¥2.9B
¥2.6B
¥3.1B
Trade Receivables
—
¥5.3B
¥5.6B
¥4.8B
¥4.2B
Non-Current Assets
¥5.7B
¥5.1B
¥4.8B
¥4.4B
¥4.5B
PP&E
¥2.6B
¥2.6B
¥2.6B
¥2.6B
¥2.8B
Intangible Assets
—
¥321M
¥170M
¥102M
¥57M
Investment Securities
¥1.2B
¥929M
¥798M
¥633M
¥449M
Deferred Tax Assets
—
¥634M
¥636M
¥661M
¥733M
Total Liabilities
¥9.8B
¥10.9B
¥12.6B
¥10.4B
¥10.2B
Current Liabilities
¥5.5B
¥6.6B
¥8.6B
¥7.8B
¥7.1B
Accounts Payable
—
¥2.0B
¥3.5B
¥2.2B
¥1.6B
ST Debt
¥2.5B
¥2.5B
¥3.2B
¥4.3B
¥4.4B
Taxes Payable
—
¥259M
¥322M
¥163M
¥80M
Non-Current Liabilities
¥4.2B
¥4.3B
¥4.0B
¥2.7B
¥3.1B
Total LT Borrowings
¥1.8B
¥1.9B
¥1.5B
—
¥195M
Pension Obligations
—
¥2.1B
¥2.2B
¥2.2B
¥2.2B
Deferred Tax Liab.
—
—
¥6M
¥16M
¥28M
Total Equity
¥6.6B
¥6.0B
¥5.1B
¥4.3B
¥3.8B
Capital Stock
—
¥701M
¥701M
¥701M
¥701M
Capital Surplus
—
¥722M
¥722M
¥722M
¥722M
Retained Earnings
¥4.6B
¥4.2B
¥3.2B
¥2.7B
¥2.3B
Treasury Stock
—
¥-97M
¥-97M
¥-97M
¥-97M
AOCI
—
¥539M
¥500M
¥298M
¥237M
Equity (owners)
¥5.9B
¥5.5B
¥4.6B
¥4.0B
¥3.6B
Total Interest-Bearing Debt ⓘ
¥4.3B
¥4.4B
¥4.7B
¥4.3B
¥4.6B
Net Cash ⓘ
¥-1.6B
¥-1.5B
¥-1.8B
¥-1.6B
¥-1.5B
NCAV ⓘ
¥926M
¥970M
¥269M
¥-170M
¥-668M
NCAV/Share
—
¥220
¥61
¥-39
¥-152
BV/Share
—
¥1,250
¥1,040
¥905
¥814
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥584M
¥936M
¥348M
¥327M
¥754M
Interest Paid
—
¥-56M
¥-47M
¥-44M
¥-47M
Interest Received
—
¥19M
¥16M
¥13M
¥9M
D&A
¥327M
¥334M
¥393M
¥421M
¥539M
Investing CF
¥-389M
¥-475M
¥-189M
¥-209M
¥-87M
CapEx
¥141M
¥291M
¥125M
¥63M
¥94M
Purchase Investments
—
¥-85M
¥-4M
¥-96M
¥-4M
Financing CF
¥-287M
¥-569M
¥170M
¥-652M
¥-577M
Dividends Paid
—
¥-75M
¥-62M
¥-53M
¥-53M
Share Buybacks
—
¥-0M
—
—
—
LT Debt Repaid
—
¥-60M
¥-145M
¥-90M
¥-90M
Free Cash Flow
¥443M
¥645M
¥223M
¥264M
¥660M
Net Change in Cash
—
¥-109M
¥329M
¥-534M
¥91M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
7.8%
18.0%
14.0%
11.2%
2.9%
ROA
3.0%
5.8%
4.1%
3.1%
0.8%
EPS
¥112.92
¥227.60
¥148.97
¥102.57
¥25.00
DPS
¥0.00
¥20.00
¥17.00
¥14.00
¥12.00
BPS
¥1,504.88
¥1,372.90
¥1,153.38
¥972.49
¥868.07
FCF/Share
—
¥147
¥51
¥60
¥150
NCAV/Share
—
¥220
¥61
¥-39
¥-152
Payout Ratio
0.0%
8.8%
11.4%
13.6%
48.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 9
Date Activist Stake Event Flag Demands Source
2026-05-21
FUJI ELECTRIC CO., LTD.
13.4%
change
Passive
—
2026-05-21
Fujitsu Limited
10.45%
-2.02%
change
Passive
—
2026-02-20
Fujitsu Limited
12.47%
change
Passive
—
2025-11-20
Michihiro Kitazawa, Chairman of the Board and Chief Executive Officer, Fuji Electric Co., Ltd.
17.3%
-2.7%
change
Passive
—
2025-03-26
Michihiro Kitazawa, Chairman of the Board and Chief Executive Officer, Fuji Electric Co., Ltd.
20.0%
-2.11%
change
Passive
—
2025-01-17
Michihiro Kitazawa, Chairman of the Board and Chief Executive Officer, Fuji Electric Co., Ltd.
22.11%
-1.0%
change
Passive
—
2024-08-09
Michihiro Kitazawa, Chairman of the Board and Chief Executive Officer, Fuji Electric Co., Ltd.
23.11%
-1.04%
change
Passive
—
2024-06-04
Michihiro Kitazawa, Chairman of the Board and Chief Executive Officer, Fuji Electric Co., Ltd.
24.15%
correction
Passive
—
2024-04-19
Michihiro Kitazawa, Chairman of the Board and Chief Executive Officer, Fuji Electric Co., Ltd.
24.15%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 13
#
Shareholder
Shares (thou.)
% of Total
1
FUJI ELECTRIC CO., LTD.
富士電機株式会社
618
14.06%
2
FUJITSU LIMITED
富士通株式会社
416
9.47%
3
Custody Bank of Japan, Ltd. (Trust Account)
みずほ信託銀行株式会社退職給付信託富士電機口再信託受託者株式会社日本カストディ銀行
286
6.51%
4
富士通フロンテック株式会社
250
5.68%
5
Employee Stock Ownership Plan
高見沢サイバネティックス従業員持株会
208
4.75%
6
髙見澤 和夫
195
4.44%
7
Mizuho Bank
株式会社みずほ銀行
175
3.98%
8
MUFG Bank
株式会社三菱UFJ銀行
100
2.27%
9
The Joyo Bank, Ltd.
株式会社常陽銀行
100
2.27%
10
LECIP HOLDINGS CORPORATION
レシップホールディングス株式会社
100
2.27%
Domestic Nominees
6.5%
-4.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
49.2%
-0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
FUJI ELECTRIC CO., LTD.
富士電機
14.06%
14.06%
14.06%
FUJITSU LIMITED
富士通
9.47%
9.47%
9.47%
日本カストディ銀行
11.81%
10.86%
6.51%
-4.35%
富士通フロンテック
5.68%
5.68%
5.68%
Employee Stock Ownership Plan
高見沢サイバネティックス従業員持株会
4.98%
4.84%
4.75%
-0.09%
髙見澤 和夫
3.84%
4.44%
4.44%
Mizuho Bank
みずほ銀行
3.98%
3.98%
3.98%
MUFG Bank
式会社三菱UFJ銀行
2.27%
2.27%
2.27%
The Joyo Bank, Ltd.
式会社常陽銀行
2.27%
2.27%
2.27%
LECIP HOLDINGS CORPORATION
レシップホールディングス
2.27%
2.27%
2.27%
Concentration (HHI)
ⓘ
530
512
436
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥855M
+52% since 2023
Holdings
13
+2 new
1 exited
Trend
4 building
vs 2023
Held Company
FY2025
¥855M total
FY2023
¥563M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TOMOE CORPORATION
㈱巴コーポレーション
254
212,400
92
212,400
M
IDEC CORPORATION
IDEC㈱
134
55,000
189
55,000
M
譬ェ蠑丈シ夂、セ繧√�カ縺阪ヵ繧」繝翫Φ繧キ繝」繝ォ繧ー繝ォ繝シ繝�
㈱めぶきフィナンシャルグループ
102
140,400
46
140,400
M
Keisei Electric Railway Co.
京成電鉄㈱
87
+210.1%
↑
64,560
85
20,817
nishikawa keisoku co.,ltd.
西川計測㈱
83
NEW
New
10,000
—
M
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ㈱
52
NEW
New
14,048
—
M
㈱八十二銀行
37
35,000
20
35,000
M
LECIP HOLDINGS CORPORATION
レシップホールディングス㈱
35
74,800
37
74,800
M
Keihan Holdings Co.,Ltd.
京阪ホールディングス㈱
26
+6.4%
↑
7,989
26
7,510
TOKYU CORPORATION
東急㈱
25
+4.7%
↑
15,100
25
14,429
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
12
2,840
5
2,840
M
West Japan Railway Company
西日本旅客鉄道㈱
6
+100.0%
↑
2,000
6
1,000
Resona Holdings, Inc.
㈱りそなホールディングス
1
1,000
1
1,000
M
三井住友トラスト・ホールディングス㈱
—
−100%
Exit
—
32
7,024
M
Portfolio total
855
563
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding