6592

MABUCHI MOTOR CO., LTD.

マブチモーター株式会社
Consumer Cyclical · Auto Parts
Mabuchi Motor Co., Ltd. manufacture and sale of small motors in Japan, Europe, and North America, and internationally. It offers small electric motors for use in automotive appliances, light electric vehicles, precision and office equipment, home appliances, power tools, and medical products. Mabuchi Motor Co., Ltd. was incorporated in 1926 and is headquartered in Matsudo, Japan.
← Companies
Price
¥1,552
Market Cap
¥191.6B
Ent. Value
¥49.4B
Net Cash
¥142.1B
Shares Out.
123.5M
P / E
14.7×
EV / EBIT
1.9×
P / Book
1.14×
P / NCAV
0.90×
Div. Yield
6.83%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥200.4B ¥196.2B ¥178.7B ¥156.7B ¥134.6B
Cost of Sales ¥140.6B ¥143.3B ¥134.5B ¥119.2B ¥98.2B
Gross Profit ¥59.8B ¥52.9B ¥44.1B ¥37.5B ¥36.4B
SG&A ¥34.3B ¥31.2B ¥28.6B ¥26.6B ¥22.6B
Operating Income ¥25.5B ¥21.6B ¥15.5B ¥10.8B ¥13.8B
Non-Operating Income ¥10.5B ¥11.8B ¥12.2B ¥11.4B ¥6.3B
Dividend Income ¥447M ¥327M ¥307M ¥315M ¥299M
Interest Income ¥2.3B ¥2.7B ¥2.3B ¥957M ¥533M
Non-Operating Expenses ¥892M ¥1.0B ¥763M ¥760M ¥570M
Ordinary Income ¥35.1B ¥32.4B ¥27.0B ¥21.5B ¥19.6B
Pre-tax Income ¥35.0B ¥23.7B ¥27.2B ¥20.8B ¥20.1B
Income Taxes ¥8.7B ¥10.9B ¥7.8B ¥6.5B ¥5.8B
Current Tax ¥10.1B ¥10.7B ¥7.6B ¥5.5B ¥6.3B
Deferred Tax ¥-1.4B ¥218M ¥194M ¥991M ¥-437M
Net Income (owners) ¥26.3B ¥12.8B ¥19.4B ¥14.3B ¥14.3B
Comprehensive Income ¥30.9B ¥30.4B ¥36.3B ¥31.2B ¥31.5B
EBITDA ¥39.4B ¥36.4B ¥28.6B ¥22.9B ¥23.8B
Goodwill Amort. (J-GAAP) ¥401M ¥591M ¥264M ¥232M ¥50M
EPS ¥105.90 ¥101.01 ¥150.52 ¥220.79 ¥216.75
Shares Outstanding 123.5M 126.6M 64.5M 65.1M 65.5M
Shares Issued (total) 130.3M 130.3M 66.4M 67.1M 67.8M
Treasury Shares 6.9M 3.8M 1.9M 2.0M 2.3M