TOMY COMPANY,LTD. 7867
ๆ ชๅผไผš็คพใ‚ฟใ‚ซใƒฉใƒˆใƒŸใƒผ ยท Leisure ยท Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar โ€บ
Fact Sheet (PDF)
TOMY Company, Ltd. plans, together with its subsidiaries, plans, manufactures, and sells toys and toy-related products in Japan, Asia, Europe, the Americas, and Oceania. The company offers various toy products, including cars, miniature cars, trains, dolls, fashion, role-playing items, house play, pretend play, care, plush toys, educational toys, robots, figures, transformation/combination, collectibles, card games, trading card games, battle, game, app games, programming, blocks, edutainment, English, drawing, making toys, communication, party, toy smartphone, toy PCs, eco toys, and accessible-design toys. It also provides general merchandise and baby care products. In addition, the company engages in real estate rental activities. TOMY Company, Ltd. was founded in 1924 and is headquartered in Katsushika, Japan.
Price
ยฅ2,926
Market Cap
ยฅ263.2B
Ent. Value
ยฅ212.8B
Net Cash
ยฅ50.4B
Shares Out.
90.0M
P / E
22.3ร—
EV / EBIT
8.8ร—
P / Book
2.31ร—
P / NCAV
4.16ร—
Div. Yield
2.19%
โฌ‡ Excel
Metric FY 2025
TDnet
FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
FY 2022
EDINET โ†—
FY 2021
EDINET โ†—
FY 2020
EDINET โ†—
Net Sales ยฅ270.5B ยฅ250.2B ยฅ208.3B ยฅ187.3B ยฅ165.4B ยฅ141.2B
Cost of Sales ยฅ161.5B ยฅ148.9B ยฅ123.4B ยฅ114.9B ยฅ98.8B ยฅ86.0B
Gross Profit ยฅ108.9B ยฅ101.3B ยฅ85.0B ยฅ72.3B ยฅ66.6B ยฅ55.3B
SG&A ยฅ84.7B ยฅ76.5B ยฅ66.1B ยฅ59.2B ยฅ54.3B ยฅ48.2B
Operating Income ยฅ24.2B ยฅ24.9B ยฅ18.8B ยฅ13.1B ยฅ12.3B ยฅ7.1B
Non-Operating Income ยฅ958M ยฅ722M ยฅ791M ยฅ579M ยฅ816M ยฅ670M
Non-Operating Expenses โ€” ยฅ1.6B ยฅ1.8B ยฅ1.7B ยฅ493M ยฅ579M
Interest Expense โ€” ยฅ367M ยฅ691M ยฅ612M ยฅ332M ยฅ255M
Ordinary Income ยฅ24.6B ยฅ24.0B ยฅ17.8B ยฅ12.0B ยฅ12.7B ยฅ7.2B
Pre-tax Income ยฅ19.1B ยฅ23.8B ยฅ14.9B ยฅ11.6B ยฅ13.8B ยฅ7.5B
Income Taxes ยฅ7.4B ยฅ7.5B ยฅ5.1B ยฅ3.3B ยฅ4.7B ยฅ2.1B
Current Tax โ€” ยฅ7.6B ยฅ6.4B ยฅ3.8B ยฅ4.3B ยฅ2.7B
Deferred Tax โ€” ยฅ-151M ยฅ-1.4B ยฅ-511M ยฅ322M ยฅ-537M
Net Income (owners) ยฅ11.7B ยฅ16.4B ยฅ9.8B ยฅ8.3B ยฅ9.1B ยฅ5.4B
Minority Interest โ€” โ€” โ€” โ€” โ€” ยฅ-37M
Comprehensive Income โ€” ยฅ14.5B ยฅ17.7B ยฅ11.9B ยฅ13.5B ยฅ6.0B
EBITDA ยฅ32.0B ยฅ33.2B ยฅ26.8B ยฅ21.2B ยฅ19.7B ยฅ14.5B
Goodwill Amort. (J-GAAP) โ€” ยฅ1.9B ยฅ1.9B ยฅ1.9B ยฅ1.6B ยฅ1.4B
EPS ยฅ131.38 ยฅ182.20 ยฅ107.73 ยฅ90.66 ยฅ98.23 ยฅ57.07
Shares Outstanding โ€” 90.0M 91.0M 92.1M 92.3M 93.7M
Shares Issued (total) โ€” 93.6M 93.6M 95.0M 95.0M 96.3M
Treasury Shares โ€” 3.6M 2.6M 2.9M 2.7M 2.6M