6643
Togami Electric Mfg. Co.,Ltd.
株式会社戸上電機製作所Togami Electric Mfg. Co., Ltd. engages in the manufacturing and sale of industrial power distribution equipment in Japan. It offers tracing devices and measuring instruments, which include super line checkers, underground distribution fault locators, and cell line checkers; and LV control equipment comprising electromagnetic switches, including standard, economic and reversing magnetic starter/contactor, magnetic and thermal overload relay, and star-delta starter. The company also provides explosion-proof controllers, such as explosion-proof circuit breakers, combination and motor starters, and control switches; and anticorrosion controllers, including water-and corrosion-proof switches, and corrosion-proof magnetic and combination starters. In addition, it offers switchboards, which include medium-voltage power receiving and low-voltage switch boards, and motor control centers; and medium voltage products. The company distributes its products across Greece, Egypt, Saudi Arabia, Kuwait, Venezuela, the Dominican Republic, Bolivia, Thailand, Taiwan, Singapore, the Philippines, Pakistan, Malaysia, Indonesia, Hong Kong, Bangladesh, and Bahrain. Togami Electric Mfg. Co., Ltd. was founded in 1925 and is headquartered in Saga, Japan.
Price
¥5,420
Market Cap
¥26.1B
Ent. Value
¥19.5B
Net Cash
¥6.6B
Shares Out.
4.8M
P / E
9.6×
EV / EBIT
5.2×
P / Book
1.04×
P / NCAV
2.17×
Div. Yield
1.11%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥30.7B | ¥27.6B | ¥26.7B | ¥24.8B | ¥23.6B |
| Cost of Sales | ¥22.9B | ¥20.5B | ¥20.5B | ¥19.5B | ¥18.8B |
| Gross Profit | ¥7.8B | ¥7.2B | ¥6.2B | ¥5.3B | ¥4.8B |
| SG&A | ¥4.1B | ¥3.8B | ¥3.5B | ¥3.5B | ¥3.3B |
| Operating Income | ¥3.7B | ¥3.4B | ¥2.7B | ¥1.8B | ¥1.5B |
| Non-Operating Income | ¥268M | ¥259M | ¥350M | ¥384M | ¥376M |
| Dividend Income | — | ¥59M | ¥47M | ¥46M | ¥36M |
| Interest Income | — | ¥4M | ¥4M | ¥3M | ¥3M |
| Non-Operating Expenses | — | ¥38M | ¥15M | ¥38M | ¥70M |
| Interest Expense | — | ¥5M | ¥2M | ¥3M | ¥5M |
| Ordinary Income | ¥4.0B | ¥3.6B | ¥3.0B | ¥2.1B | ¥1.8B |
| Pre-tax Income | ¥3.8B | ¥3.3B | ¥3.0B | ¥2.1B | ¥1.8B |
| Income Taxes | ¥1.1B | ¥861M | ¥904M | ¥660M | ¥481M |
| Current Tax | — | ¥1.0B | ¥993M | ¥599M | ¥530M |
| Deferred Tax | — | ¥-187M | ¥-90M | ¥61M | ¥-49M |
| Net Income (owners) | ¥2.7B | ¥2.4B | ¥2.1B | ¥1.4B | ¥1.3B |
| Minority Interest | — | ¥26M | ¥36M | ¥16M | ¥15M |
| Comprehensive Income | — | ¥2.6B | ¥2.6B | ¥1.6B | ¥1.4B |
| EBITDA | ¥4.6B | ¥4.1B | ¥3.4B | ¥2.5B | ¥2.1B |
| EPS | ¥563.61 | ¥491.27 | ¥421.88 | ¥289.26 | ¥260.06 |
| Shares Outstanding | — | 4.8M | 5.0M | 5.0M | 5.0M |
| Shares Issued (total) | — | 4.9M | 5.0M | 5.0M | 5.0M |
| Treasury Shares | — | 0.1M | 0.1M | 0.1M | 0.1M |