6644
Osaki Electric Co.,Ltd.
大崎電気工業株式会社Osaki Electric Co., Ltd. develops, manufactures, sells, and installs meters in Japan, rest of Asia, Oceania, Europe, and internationally. It operates through Smart Meters & Solutions in Japan, Smart Meters & Solutions Overseas, and Real Estate segments. The company offers residential and commercial metering devices, such as smart meters and gas meters; and a range of low voltage switchgear systems, including distribution boards, sub-boards, floor stand boards, motor control sensors, and power distribution units. It also provides information and communication related products consisting of optical couplers and switches, optical distributing frames, and electric power distribution panels and shelters. In addition, the company offers software, and related products and services, such as demand control equipment, head end systems, meter data management systems, and data visualization products. Further, it engages in the real estate leasing business. The company was formerly known as Kogyo Seisakujo and changed its name to Osaki Electric Co., Ltd. in April 1941. The company was founded in 1916 and is headquartered in Tokyo, Japan.
Price
¥1,653
Market Cap
¥75.0B
Ent. Value
¥59.6B
Net Cash
¥15.5B
Shares Out.
45.4M
P / E
12.8×
EV / EBIT
9.1×
P / Book
1.29×
P / NCAV
2.70×
Div. Yield
1.03%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥100.9B | ¥97.1B | ¥95.1B | ¥89.3B | ¥76.2B |
| Cost of Sales | ¥76.7B | ¥73.7B | ¥72.5B | ¥71.3B | ¥59.8B |
| Gross Profit | ¥24.2B | ¥23.4B | ¥22.6B | ¥18.0B | ¥16.4B |
| SG&A | ¥17.7B | ¥17.7B | ¥16.7B | ¥15.7B | ¥15.1B |
| Operating Income | ¥6.5B | ¥5.7B | ¥5.9B | ¥2.2B | ¥1.3B |
| Non-Operating Income | ¥611M | ¥652M | ¥483M | ¥516M | ¥528M |
| Dividend Income | — | ¥283M | ¥277M | ¥229M | ¥155M |
| Interest Income | — | ¥65M | ¥36M | ¥21M | ¥21M |
| Non-Operating Expenses | — | ¥966M | ¥870M | ¥858M | ¥616M |
| Interest Expense | — | ¥350M | ¥172M | ¥147M | ¥288M |
| Ordinary Income | ¥6.6B | ¥5.4B | ¥5.5B | ¥1.9B | ¥1.2B |
| Pre-tax Income | ¥10.8B | ¥6.4B | ¥5.0B | ¥3.6B | ¥1.1B |
| Income Taxes | ¥4.1B | ¥2.1B | ¥1.8B | ¥1.4B | ¥1.0B |
| Current Tax | — | ¥2.2B | ¥1.6B | ¥1.3B | ¥952M |
| Deferred Tax | — | ¥-123M | ¥207M | ¥25M | ¥61M |
| Net Income (owners) | ¥5.8B | ¥3.5B | ¥2.4B | ¥1.3B | ¥-658M |
| Minority Interest | — | ¥810M | ¥840M | ¥882M | ¥759M |
| Comprehensive Income | — | ¥5.5B | ¥5.4B | ¥3.3B | ¥718M |
| EBITDA | ¥9.5B | ¥7.9B | ¥8.2B | ¥4.8B | ¥4.0B |
| Goodwill Amort. (J-GAAP) | — | — | — | — | ¥203M |
| EPS | ¥129.22 | ¥75.47 | ¥51.36 | ¥27.86 | ¥-13.42 |
| Shares Outstanding | — | 45.4M | 46.9M | 46.8M | 48.3M |
| Shares Issued (total) | — | 48.3M | 49.3M | 49.3M | 49.3M |
| Treasury Shares | — | 2.9M | 2.4M | 2.5M | 1.0M |