6797
NAGOYA ELECTRIC WORKS CO.,LTD.
名古屋電機工業株式会社Nagoya Electric Works Co., Ltd. manufactures and sells variable message signs (VMS) and other information provision systems in Japan. It offers VMS products and systems for roads, rivers, and parking lots, as well as after-sale services. The company was incorporated in 1958 and is headquartered in Ama, Japan.
Price
¥1,164
Market Cap
¥6.8B
Ent. Value
¥-712M
Net Cash
est
¥7.5B
Shares Out.
5.9M
P / E
9.0×
EV / EBIT
-0.4×
⚠ TSE Capital Mandate
P / Book
0.57×
P / NCAV
0.47×
Div. Yield
7.73%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥17.3B | ¥17.3B | ¥17.6B | ¥18.0B | ¥17.4B |
| Cost of Sales | ¥12.3B | ¥11.4B | ¥12.2B | ¥12.3B | ¥11.7B |
| Gross Profit | ¥5.0B | ¥5.9B | ¥5.4B | ¥5.7B | ¥5.6B |
| SG&A | ¥3.2B | ¥3.2B | ¥3.0B | ¥3.2B | ¥3.0B |
| Operating Income | ¥1.7B | ¥2.8B | ¥2.3B | ¥2.5B | ¥2.6B |
| Non-Operating Income | ¥197M | ¥196M | ¥166M | ¥89M | ¥81M |
| Dividend Income | — | ¥30M | ¥25M | ¥22M | ¥23M |
| Non-Operating Expenses | — | ¥165M | ¥160M | ¥147M | ¥17M |
| Ordinary Income | ¥1.8B | ¥2.8B | ¥2.4B | ¥2.4B | ¥2.7B |
| Pre-tax Income | ¥2.1B | ¥2.9B | ¥2.4B | ¥2.2B | ¥2.8B |
| Income Taxes | ¥590M | ¥682M | ¥671M | ¥615M | ¥821M |
| Current Tax | — | ¥790M | ¥658M | ¥474M | ¥723M |
| Deferred Tax | — | ¥-108M | ¥14M | ¥140M | ¥98M |
| Net Income (owners) | ¥1.5B | ¥2.2B | ¥1.7B | ¥1.6B | ¥2.0B |
| Comprehensive Income | — | ¥2.0B | ¥2.2B | ¥1.5B | ¥1.9B |
| EBITDA | ¥2.1B | ¥3.1B | ¥2.7B | ¥2.8B | ¥2.9B |
| Goodwill Amort. (J-GAAP) | — | — | ¥19M | ¥26M | ¥26M |
| EPS | ¥129.24 | ¥188.18 | ¥287.08 | ¥273.41 | ¥341.35 |
| Shares Outstanding | — | 5.9M | 5.9M | 5.8M | 5.8M |
| Shares Issued (total) | — | 6.4M | 6.4M | 6.4M | 6.4M |
| Treasury Shares | — | 0.6M | 0.6M | 0.6M | 0.6M |