8057

UCHIDA YOKO CO., LTD.

株式会社内田洋行
Industrials · Conglomerates
Uchida Yoko Co., Ltd. engages in providing government and education, office, and information system solutions in Japan and internationally. It operates schools and universities; design, manufacture, supply, and install ICT devices and systems; manufacture and supply educational equipment and systems; design internal layouts and supply furniture and fittings for educational facilities; and provides mission-critical administration services. The company also designs and installs mission-critical systems and associated business software programs; supplies software licensing and IT asset management services; and designs, supplies, installs, and maintains IT equipment and networks. In addition, it designs, manufactures, and supplies office furniture and fittings; designs and builds office layouts; and manufactures and supplies office equipment, and hobby and craft products, as well as supplies OA equipment and products. Further, the company is involved in office space design services, development and transfer service; smart office systems integration services, consulting service, IT infrastructure development, cloud implementation, and security and data manipulation; software licensing, IT asset management, and kitting services; meeting room, document, and ECO solution, and industry-specific ERP cloud services. Additionally, it engages in public cloud services, welfare business service, offers teaching materials for schools, public facilities, and library solutions using the ICT system, as well as offers print finishing machines, stationery products, and educational products. The company also involved in the education and training, staffing, real estate rental businesses. The company was founded in 1910 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,024
Market Cap
¥19.9B
Ent. Value
¥-3,987M
Net Cash
¥23.9B
Shares Out.
9.8M
P / E
2.0×
EV / EBIT
-0.3×
⚠ TSE Capital Mandate
P / Book
0.28×
P / NCAV
0.72×
Div. Yield
14.82%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥337.1B ¥277.9B ¥246.5B ¥221.9B ¥291.0B
Cost of Sales ¥284.7B ¥230.2B ¥201.9B ¥179.2B ¥244.5B
Gross Profit ¥52.4B ¥47.7B ¥44.6B ¥42.6B ¥46.6B
SG&A ¥40.2B ¥38.4B ¥36.2B ¥34.8B ¥36.2B
Operating Income ¥12.2B ¥9.3B ¥8.4B ¥7.9B ¥10.4B
Non-Operating Income ¥1.1B ¥965M ¥900M ¥782M ¥955M
Dividend Income ¥563M ¥471M ¥425M ¥423M ¥344M
Interest Income ¥108M ¥118M ¥64M ¥25M ¥30M
Non-Operating Expenses ¥166M ¥175M ¥176M ¥828M ¥300M
Interest Expense ¥80M ¥60M ¥60M ¥59M ¥79M
Ordinary Income ¥13.1B ¥10.1B ¥9.2B ¥7.8B ¥11.0B
Pre-tax Income ¥14.5B ¥10.3B ¥9.2B ¥8.0B ¥11.0B
Income Taxes ¥4.6B ¥3.2B ¥2.8B ¥3.1B ¥3.6B
Current Tax ¥4.4B ¥2.8B ¥2.5B ¥1.8B ¥4.5B
Deferred Tax ¥245M ¥472M ¥269M ¥1.3B ¥-916M
Net Income (owners) ¥9.8B ¥7.0B ¥6.4B ¥4.5B ¥6.2B
Minority Interest ¥42M ¥46M ¥54M ¥380M ¥1.2B
Comprehensive Income ¥8.1B ¥14.2B ¥7.6B ¥5.6B ¥9.1B
EBITDA ¥14.1B ¥11.2B ¥10.3B ¥9.7B ¥12.7B
EPS ¥997.26 ¥710.86 ¥647.35 ¥455.87 ¥628.69
Shares Outstanding 9.8M 9.8M 9.8M 9.8M 9.8M
Shares Issued (total) 10.4M 10.4M 10.4M 10.4M 10.4M
Treasury Shares 0.6M 0.6M 0.6M 0.6M 0.6M