6862
MINATO HOLDINGS INC.
ミナトホールディングス株式会社
Electric Appliances
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥36.6B
¥24.5B
¥19.0B
¥22.6B
¥24.6B
Cost of Sales
¥28.0B
¥20.2B
¥14.2B
¥18.2B
¥20.4B
Gross Profit
¥8.6B
¥4.3B
¥4.8B
¥4.4B
¥4.1B
SG&A
¥4.4B
¥3.5B
¥3.6B
¥3.6B
¥3.4B
Operating Income
¥4.2B
¥767M
¥1.2B
¥810M
¥783M
Non-Operating Income
¥67M
¥42M
¥80M
¥148M
¥84M
Dividend Income
—
¥4M
—
—
—
Interest Income
—
¥8M
—
—
—
Non-Operating Expenses
—
¥226M
¥90M
¥63M
¥85M
Interest Expense
—
¥64M
¥30M
¥34M
¥35M
Ordinary Income
¥4.0B
¥583M
¥1.2B
¥895M
¥782M
Pre-tax Income
¥3.5B
¥610M
¥2.3B
¥868M
¥802M
Income Taxes
¥1.3B
¥236M
¥768M
¥270M
¥102M
Current Tax
—
¥243M
¥817M
¥232M
¥145M
Deferred Tax
—
¥-6M
¥-50M
¥38M
¥-43M
Net Income (owners)
¥2.1B
¥374M
¥1.5B
¥591M
¥674M
Minority Interest
—
¥0M
¥1M
¥7M
¥26M
Comprehensive Income
—
¥309M
¥1.5B
¥563M
¥738M
EBITDA
¥4.7B
¥1.5B
¥1.6B
¥1.1B
¥1.0B
Goodwill Amort. (J-GAAP)
—
¥25M
¥26M
¥38M
¥33M
EPS
¥283.22
¥50.36
¥198.63
¥78.42
¥88.11
Shares Outstanding
—
7.4M
7.4M
7.5M
7.5M
Shares Issued (total)
—
7.9M
7.9M
7.8M
7.8M
Treasury Shares
—
0.5M
0.5M
0.4M
0.3M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥32.1B
¥17.6B
¥16.8B
¥14.4B
¥15.4B
Current Assets
¥26.7B
¥12.5B
¥11.7B
¥11.9B
¥12.9B
Cash & Deposits
¥2.3B
¥2.0B
¥2.5B
¥3.4B
¥2.7B
Trade Receivables
—
¥3.8B
¥3.2B
¥3.3B
¥4.4B
Non-Current Assets
¥5.4B
¥5.0B
¥5.1B
¥2.5B
¥2.5B
PP&E
¥2.9B
¥3.0B
¥3.3B
¥1.3B
¥1.3B
Goodwill
—
¥134M
¥159M
¥205M
¥243M
Intangible Assets
—
¥180M
¥198M
¥249M
¥282M
Investment Securities
¥710M
¥725M
¥756M
¥221M
¥264M
Deferred Tax Assets
—
¥132M
¥106M
¥122M
¥110M
Total Liabilities
¥24.0B
¥11.6B
¥11.1B
¥10.0B
¥11.4B
Current Liabilities
¥21.0B
¥9.9B
¥9.0B
¥8.8B
¥9.7B
Accounts Payable
—
¥1.2B
¥1.1B
¥1.2B
¥2.0B
ST Debt
¥14.1B
¥7.5B
¥5.8B
¥6.0B
¥6.0B
Taxes Payable
—
¥181M
¥660M
¥84M
¥87M
Non-Current Liabilities
¥3.0B
¥1.8B
¥2.1B
¥1.2B
¥1.7B
Total LT Borrowings
¥2.7B
¥1.6B
¥1.9B
¥1.0B
¥1.5B
Pension Obligations
—
¥48M
¥47M
¥39M
¥91M
Deferred Tax Liab.
—
¥6M
¥7M
¥9M
¥7M
Total Equity
¥8.1B
¥5.9B
¥5.7B
¥4.4B
¥4.0B
Capital Stock
—
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Capital Surplus
—
¥1.5B
¥1.5B
¥1.5B
¥1.5B
Retained Earnings
¥5.6B
¥3.6B
¥3.3B
¥1.9B
¥1.4B
Treasury Stock
—
¥-337M
¥-253M
¥-163M
¥-128M
AOCI
—
¥56M
¥121M
¥78M
¥114M
Equity (owners)
¥7.9B
¥5.9B
¥5.6B
¥4.2B
¥3.8B
Minority Interests
—
¥1M
¥1M
¥44M
¥41M
Total Interest-Bearing Debt ⓘ
¥16.9B
¥9.1B
¥7.7B
¥7.1B
¥7.5B
Net Cash ⓘ
¥-14.5B
¥-7.1B
¥-5.2B
¥-3.7B
¥-4.7B
NCAV ⓘ
¥2.6B
¥880M
¥628M
¥1.9B
¥1.5B
NCAV/Share
—
¥119
¥84
¥254
¥198
BV/Share
—
¥790
¥757
¥570
¥499
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-6.1B
¥92M
¥145M
¥1.8B
¥-455M
Interest Paid
—
¥-68M
¥-29M
¥-33M
¥-35M
Interest Received
—
¥13M
¥7M
¥5M
¥4M
D&A
¥488M
¥669M
¥366M
¥249M
¥226M
Goodwill Amort.
—
¥25M
¥26M
¥38M
¥33M
Investing CF
¥-43M
¥-1.6B
¥-1.5B
¥-289M
¥-122M
CapEx
¥183M
¥882M
¥2.2B
¥235M
¥192M
Purchase Investments
—
¥-66M
¥-552M
¥-53M
¥-26M
Proceeds from Invest.
—
¥36M
¥38M
¥65M
¥27M
Financing CF
¥6.4B
¥1.1B
¥336M
¥-632M
¥857M
Dividends Paid
—
¥-104M
¥-75M
¥-68M
¥-70M
Share Buybacks
—
¥-191M
¥-155M
¥-111M
¥-120M
LT Debt Repaid
—
¥-674M
¥-525M
¥-462M
¥-764M
Free Cash Flow
¥-6.3B
¥-790M
¥-2.0B
¥1.5B
¥-647M
Net Change in Cash
—
¥-422M
¥-1.0B
¥899M
¥293M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
30.1%
6.4%
29.5%
14.4%
18.5%
ROA
8.5%
2.2%
9.5%
4.0%
4.4%
EPS
¥283.22
¥50.36
¥198.63
¥78.42
¥88.11
DPS
¥0.00
¥14.00
¥14.00
¥10.00
¥9.00
BPS
¥1,086.16
¥797.45
¥772.91
¥580.36
¥513.99
FCF/Share
—
¥-107
¥-270
¥206
¥-86
NCAV/Share
—
¥119
¥84
¥254
¥198
Payout Ratio
0.0%
27.8%
7.0%
12.8%
10.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 5
Date Activist Stake Event Flag Demands Source
2026-05-22
Bayview Asset Management Co., Ltd.
1.26%
-6.9%
change
Passive
—
2026-05-19
Nomura Securities Co.,Ltd.
5.54%
initial_5pct
Passive
—
2024-05-28
Takehiko Wakayama
5.42%
correction
Passive
—
2024-05-27
Takehiko Wakayama
5.42%
change
Passive
—
2023-12-07
Bayview Asset Management Co., Ltd.
8.16%
initial_5pct
Passive
—
Capital Allocation Signals 2
Date
Type
Amount
Summary
2026-05-27
15:30
Buyback
¥3.5B ¥35000.0/sh 1.3%
Minato Holdings announced a share buyback program authorized by the board on May 27, 2026. The company will repurchase u…
Summary
Minato Holdings announced a share buyback program authorized by the board on May 27, 2026. The company will repurchase up to 100,000 shares (1.3% of outstanding shares) for up to ¥3.5 billion through open market purchases on the Tokyo Stock Exchange through March 31, 2027. The buyback is intended to support shareholder returns, M&A financing, restricted stock grants to executives, and flexible capital allocation in response to changing business conditions.
Deadline: 2027-03-31
% of Shares: 1.3%
Shares: 100,000
Source (JP)
当社株式の市場価格及び財務状況等を総合的に勘案し、株主への利益還元、M&A における活用、当社及び当社子会社の取締役等に対して交付する譲渡制限付株式への充当、経営環境の変化に対応した機動的な資本政策の遂行を可能とすること等を目的として、自己株式の取得を行うもので
自己株式取得に係る事項の決定に関するお知らせ(会社法第165条第2項の規定による定款の定めに基づく自己株式の取得)
TDnet PDF
2026-05-27
15:30
Div Increase
¥134M ¥18.0/sh
+29%
Minato Holdings announced a dividend increase of ¥18.00 per share for FY2026 (ended March 31, 2026), up 28.6% from ¥14.0…
Summary
Minato Holdings announced a dividend increase of ¥18.00 per share for FY2026 (ended March 31, 2026), up 28.6% from ¥14.00 in the prior year. The company has confirmed this revision from its February 27, 2026 forecast and plans to distribute ¥133.9 million total from retained earnings. Additionally, the company signaled a special 70th anniversary dividend of ¥12.00 per share in FY2027 mid-term, bringing the full-year FY2027 dividend guidance to ¥30.00 per share.
Deadline: 2026-06-29
YoY: +29%
Source (JP)
2026年3月31日を基準日とする1株あたり配当金は、2026年2月27日付で修正(増配)を公表した配当予想と同額の18円とさせていただきます。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
442,800
5.98%
2
若 山 健 彦
434,065
5.86%
3
清 板 大 亮
245,200
3.31%
4
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)(常任代理人 野村證券株式会社)
230,300
3.11%
5
川 田 勝 大
200,000
2.70%
6
上田八木短資株式会社
190,000
2.56%
7
相 澤 均
161,100
2.17%
8
宇 佐 見 紀 之
157,300
2.12%
9
大 西 康 弘
143,200
1.93%
10
河 合 保 明
133,000
1.79%
Domestic Nominees
6.0%
-1.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
25.6%
+4.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Custody Bank
日本カストディ銀行
—
6.00%
5.98%
-0.02%
若 山 健 彦
5.61%
5.69%
5.86%
+0.17%
清 板 大 亮
NEW ENTRY
—
—
—
3.31%
NEW
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
—
2.70%
3.11%
+0.41%
川 田 勝 大
2.55%
2.42%
2.70%
+0.28%
上田八木短資
1.97%
1.98%
2.56%
+0.58%
相 澤 均
1.89%
1.97%
2.17%
+0.20%
宇 佐 見 紀 之
1.90%
2.01%
2.12%
+0.11%
大 西 康 弘
2.15%
2.05%
1.93%
-0.12%
河 合 保 明
NEW ENTRY
—
—
—
1.79%
NEW
中 出 敏 弥
last seen 2024
Exited Top 10
3.07%
2.71%
—
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
—
1.62%
—
式会社SBI証券
last seen 2023
Exited Top 10
3.30%
—
—
松井証券
last seen 2023
Exited Top 10
1.56%
—
—
荻 野 幸 治
last seen 2023
Exited Top 10
2.14%
—
—
Concentration (HHI)
ⓘ
81
108
121
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥65M
Holdings
3
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available