6862

MINATO HOLDINGS INC.

ミナトホールディングス株式会社
Electric Appliances
← Companies
Price
¥2,204
Market Cap
¥16.3B
Ent. Value
¥30.9B
Net Debt
−¥14.5B
Shares Out.
7.4M
P / E
7.8×
EV / EBIT
7.3×
P / Book
2.03×
P / NCAV
6.20×
Div. Yield
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥36.6B ¥24.5B ¥19.0B ¥22.6B ¥24.6B
Cost of Sales ¥28.0B ¥20.2B ¥14.2B ¥18.2B ¥20.4B
Gross Profit ¥8.6B ¥4.3B ¥4.8B ¥4.4B ¥4.1B
SG&A ¥4.4B ¥3.5B ¥3.6B ¥3.6B ¥3.4B
Operating Income ¥4.2B ¥767M ¥1.2B ¥810M ¥783M
Non-Operating Income ¥67M ¥42M ¥80M ¥148M ¥84M
Dividend Income ¥4M
Interest Income ¥8M
Non-Operating Expenses ¥226M ¥90M ¥63M ¥85M
Interest Expense ¥64M ¥30M ¥34M ¥35M
Ordinary Income ¥4.0B ¥583M ¥1.2B ¥895M ¥782M
Pre-tax Income ¥3.5B ¥610M ¥2.3B ¥868M ¥802M
Income Taxes ¥1.3B ¥236M ¥768M ¥270M ¥102M
Current Tax ¥243M ¥817M ¥232M ¥145M
Deferred Tax ¥-6M ¥-50M ¥38M ¥-43M
Net Income (owners) ¥2.1B ¥374M ¥1.5B ¥591M ¥674M
Minority Interest ¥0M ¥1M ¥7M ¥26M
Comprehensive Income ¥309M ¥1.5B ¥563M ¥738M
EBITDA ¥4.7B ¥1.5B ¥1.6B ¥1.1B ¥1.0B
Goodwill Amort. (J-GAAP) ¥25M ¥26M ¥38M ¥33M
EPS ¥283.22 ¥50.36 ¥198.63 ¥78.42 ¥88.11
Shares Outstanding 7.4M 7.4M 7.5M 7.5M
Shares Issued (total) 7.9M 7.9M 7.8M 7.8M
Treasury Shares 0.5M 0.5M 0.4M 0.3M