6882
Sansha Electric Manufacturing Co.,Ltd.
株式会社三社電機製作所
Industrials · Electrical Equipment & Parts
Sansha Electric Manufacturing Co.,Ltd. manufactures and sells semiconductor devices and power supply equipment in Japan and internationally. It provides discrete semiconductors, such as TRIAC, thyristors, rectifier diodes, Schottky barrier diode, and fast recovery diodes; and SIC MOSFET, and IGBT products. The company also offers grid-connected inverters; uninterrupted power supplies; power supply products for surface treatment, evaluation, and light sources, cleaning machines, arc welding machines, dental equipment, and AC power supplies; industrial power supplies; electric power regulators; motor control power supplies, and electric furnace power supplies. In addition, it is involved in machinery and equipment installation, commissioning, repair, maintenance, electric wiring, piping servicing, and construction contracting services; and manufactures and sells electric machinery and equipment, applied machinery and equipment, and medical equipment components, as well as sells semiconductor devices and power equipment and related systems. The company was founded in 1933 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥26.7B
¥25.4B
¥31.0B
¥28.1B
¥22.7B
Cost of Sales
¥20.1B
¥19.2B
¥22.4B
¥21.6B
¥17.2B
Gross Profit
¥6.5B
¥6.3B
¥8.6B
¥6.5B
¥5.4B
SG&A
¥5.1B
¥5.2B
¥5.2B
¥4.9B
¥4.1B
Operating Income
¥1.4B
¥1.1B
¥3.4B
¥1.6B
¥1.3B
Non-Operating Income
¥216M
¥255M
¥167M
¥116M
¥83M
Dividend Income
—
¥2M
¥1M
¥1M
¥2M
Interest Income
—
¥38M
¥13M
¥12M
¥10M
Non-Operating Expenses
—
¥148M
¥101M
¥94M
¥87M
Interest Expense
—
¥27M
¥9M
¥4M
¥10M
Ordinary Income
¥1.1B
¥1.2B
¥3.5B
¥1.7B
¥1.3B
Pre-tax Income
¥892M
¥1.2B
¥3.5B
¥1.7B
¥1.3B
Income Taxes
¥510M
¥726M
¥518M
¥409M
¥173M
Current Tax
—
¥269M
¥1.1B
¥463M
¥228M
Deferred Tax
—
¥457M
¥-571M
¥-53M
¥-55M
Net Income (owners)
¥381M
¥502M
¥3.0B
¥1.2B
¥1.1B
Comprehensive Income
—
¥579M
¥3.8B
¥1.3B
¥1.7B
EBITDA
¥2.4B
¥2.0B
¥4.3B
¥2.5B
¥2.3B
Goodwill Amort. (J-GAAP)
—
¥6M
¥6M
¥6M
¥39M
EPS
¥28.65
¥37.80
¥222.19
¥95.33
¥83.30
Shares Outstanding
—
13.4M
13.4M
13.3M
12.8M
Shares Issued (total)
—
14.9M
14.9M
14.9M
14.9M
Treasury Shares
—
1.5M
1.5M
1.6M
2.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥32.7B
¥33.6B
¥35.3B
¥29.1B
¥27.1B
Current Assets
¥24.0B
¥24.9B
¥27.4B
¥22.5B
¥20.8B
Cash & Deposits
¥6.8B
¥5.8B
¥5.8B
¥4.0B
¥5.0B
Trade Receivables
—
¥7.5B
¥7.7B
¥7.7B
¥6.4B
Non-Current Assets
¥8.7B
¥8.7B
¥7.9B
¥6.6B
¥6.3B
PP&E
¥6.7B
¥6.5B
¥5.8B
¥5.5B
¥5.3B
Goodwill
—
¥9M
¥16M
¥22M
¥28M
Intangible Assets
—
¥522M
¥211M
¥123M
¥143M
Investment Securities
¥1M
¥88M
¥213M
¥32M
¥24M
Deferred Tax Assets
—
¥145M
¥689M
¥336M
¥255M
Total Liabilities
¥7.8B
¥9.2B
¥10.9B
¥8.0B
¥7.3B
Current Liabilities
¥7.2B
¥8.7B
¥10.5B
¥7.5B
¥6.9B
Accounts Payable
—
¥1.9B
¥3.9B
¥3.9B
¥3.5B
ST Debt
¥2.2B
¥3.0B
¥1.0B
—
—
Taxes Payable
—
¥187M
¥1.0B
¥345M
¥195M
Non-Current Liabilities
¥629M
¥538M
¥378M
¥498M
¥431M
Pension Obligations
—
¥56M
¥58M
¥54M
¥52M
Deferred Tax Liab.
—
¥10M
¥9M
¥133M
¥161M
Total Equity
¥24.9B
¥24.3B
¥24.4B
¥21.1B
¥19.8B
Capital Stock
—
¥2.8B
¥2.8B
¥2.8B
¥2.8B
Capital Surplus
—
¥2.8B
¥2.8B
¥2.7B
¥2.7B
Retained Earnings
¥18.2B
¥18.4B
¥18.6B
¥16.0B
¥15.2B
Treasury Stock
—
¥-1.6B
¥-1.6B
¥-1.5B
¥-1.9B
AOCI
—
¥2.0B
¥1.9B
¥1.1B
¥1.0B
Equity (owners)
¥22.2B
¥22.3B
¥22.5B
¥20.0B
¥18.8B
Total Interest-Bearing Debt ⓘ
¥2.2B
¥3.0B
¥1.0B
—
—
Net Cash ⓘ
¥4.6B
¥2.8B
¥4.8B
¥4.0B
¥5.0B
NCAV ⓘ
¥16.2B
¥15.7B
¥16.5B
¥14.5B
¥13.5B
NCAV/Share
—
¥1,167
¥1,229
¥1,090
¥1,049
BV/Share
—
¥1,663
¥1,676
¥1,501
¥1,463
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.4B
¥950M
¥2.3B
¥-198M
¥940M
Interest Paid
—
¥-21M
¥-9M
¥-4M
¥-10M
Interest Received
—
¥40M
¥14M
¥13M
¥11M
D&A
¥1.0B
¥905M
¥901M
¥885M
¥920M
Goodwill Amort.
—
¥6M
¥6M
¥6M
¥39M
Investing CF
¥-1.3B
¥-2.4B
¥-1.1B
¥-799M
¥-317M
CapEx
¥1.2B
¥2.0B
¥882M
¥758M
¥303M
Proceeds from Invest.
—
¥64M
—
—
¥21M
Financing CF
¥-1.3B
¥1.4B
¥488M
¥-189M
¥-1.7B
Dividends Paid
—
¥-670M
¥-426M
¥-321M
¥-253M
Share Buybacks
—
—
—
¥-1.5B
¥-978M
LT Debt Repaid
—
—
—
—
¥-298M
Free Cash Flow
¥2.2B
¥-1.1B
¥1.4B
¥-956M
¥637M
Net Change in Cash
—
¥-68M
¥1.9B
¥-1.1B
¥-844M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
1.5%
2.1%
13.0%
6.1%
5.9%
ROA
1.1%
1.5%
9.2%
4.4%
4.2%
EPS
¥28.65
¥37.80
¥222.19
¥95.33
¥83.30
DPS
¥10.00
¥40.00
¥50.00
¥30.00
¥25.00
BPS
¥1,872.60
¥1,830.19
¥1,837.05
¥1,583.87
¥1,541.90
FCF/Share
—
¥-80
¥106
¥-72
¥50
NCAV/Share
—
¥1,167
¥1,229
¥1,090
¥1,049
Payout Ratio
34.9%
105.8%
22.5%
31.5%
30.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2026-05-12
Miyashiro LLC
5.38%
change
Passive
—
2024-12-06
Panasonic Holdings Corporation
4.99%
-1.03%
change
Passive
—
2024-01-31
Panasonic Holdings Corporation
6.02%
-1.06%
change
Passive
—
2024-01-16
Panasonic Holdings Corporation
7.08%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 0
#
Shareholder
Shares (thou.)
% of Total
1
Mitsubishi Heavy Industries,Ltd.
三菱重工業株式会社
1,335
9.95%
2
合同会社みやしろ
758
5.65%
3
NITTO KOGYO CORPORATION
日東工業株式会社
667
4.97%
4
Employee Stock Ownership Plan
三社電機従業員持株会
417
3.11%
5
Panasonic Holdings Corporation
パナソニックホールディングス株式会社
403
3.01%
6
四方 邦夫
330
2.46%
7
株式会社池田泉州銀行
314
2.34%
8
BNP PARIBAS NEW YORK BRANCH - PRIME BROKERAGE CLEARANCE ACCOUNT (常任代理人 香港上海銀行東京支店)
233
1.74%
9
四方 英生
228
1.70%
10
BNY Mellon (Nominee)
THE BANK OF NEW YORK MELLON 140044(常任代理人名 株式会社みずほ銀行決済営業部)
216
1.62%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.6%
-0.1% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
34.9%
-3.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Mitsubishi Heavy Industries,Ltd.
三菱重工業
10.04%
9.95%
9.95%
同会社みやしろ
5.70%
5.65%
5.65%
NITTO KOGYO CORPORATION
日東工業
5.02%
4.97%
4.97%
Employee Stock Ownership Plan
三社電機従業員持株会
2.85%
2.84%
3.11%
+0.27%
Panasonic Holdings Corporation
パナソニックホールディングス
9.12%
6.02%
3.01%
-3.01%
四方 邦夫
2.48%
2.46%
2.46%
式会社池田泉州銀行
2.36%
2.34%
2.34%
BNP PARIBAS NEW YORK BRANCH - PRIME BROKERAGE CLEARANCE ACCOUNT
NEW ENTRY
—
—
—
1.74%
NEW
四方 英生
1.72%
1.70%
1.70%
BNY Mellon
—
1.71%
1.62%
-0.09%
Sumitomo Mitsui Banking Corporation
三井住友銀行
last seen 2024
Exited Top 10
2.11%
2.09%
—
森田 幸也
last seen 2023
Exited Top 10
1.65%
—
—
Concentration (HHI)
ⓘ
272
222
194
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥0M
-100% since 2023
Holdings
0
2 exited
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding