6932
ENDO Lighting Corporation
株式会社遠藤照明
Electric Appliances
ENDO Lighting Corporation plans, designs, manufactures, and sells light fixtures in Japan and internationally. The company offers downlights, spotlights, linear, and indirect lights. It also sells interior furnishings and supplies. It delivers its lighting products to department stores, offices, factories, public facilities, and other properties, as well as various specialty stores. ENDO Lighting Corporation was founded in 1967 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥55.5B
¥53.7B
¥51.7B
¥45.7B
¥40.6B
Cost of Sales
¥32.7B
¥32.9B
¥31.8B
¥29.7B
¥24.7B
Gross Profit
¥22.8B
¥20.8B
¥19.9B
¥16.0B
¥15.9B
SG&A
¥17.0B
¥15.9B
¥14.7B
¥12.9B
¥12.1B
Operating Income
¥5.7B
¥4.9B
¥5.2B
¥3.1B
¥3.8B
Non-Operating Income
¥672M
¥730M
¥917M
¥1.1B
¥634M
Non-Operating Expenses
—
¥248M
¥396M
¥538M
¥212M
Interest Expense
—
¥84M
¥93M
¥98M
¥116M
Ordinary Income
¥5.9B
¥5.4B
¥5.7B
¥3.6B
¥4.2B
Pre-tax Income
¥5.9B
¥5.4B
¥5.7B
¥3.3B
¥4.3B
Income Taxes
¥1.5B
¥612M
¥1.1B
¥332M
¥952M
Current Tax
—
¥1.3B
¥1.3B
¥647M
¥953M
Deferred Tax
—
¥-658M
¥-236M
¥-314M
¥-1M
Net Income (owners)
¥4.3B
¥4.8B
¥4.6B
¥3.0B
¥3.3B
Minority Interest
—
¥0M
¥0M
¥0M
¥0M
Comprehensive Income
—
¥6.1B
¥7.5B
¥3.7B
¥5.0B
EBITDA
¥8.9B
¥8.3B
¥8.4B
¥6.2B
¥7.1B
Goodwill Amort. (J-GAAP)
—
¥241M
¥221M
¥202M
¥190M
EPS
¥294.00
¥324.85
¥314.67
¥200.48
¥225.37
Shares Outstanding
—
14.8M
14.8M
14.8M
14.8M
Shares Issued (total)
—
14.8M
14.8M
14.8M
14.8M
Treasury Shares
—
0.0M
0.0M
0.0M
—
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥76.6B
¥67.7B
¥62.8B
¥57.3B
¥55.6B
Current Assets
¥51.0B
¥43.1B
¥39.9B
¥35.1B
¥33.4B
Cash & Deposits
¥24.0B
¥15.7B
¥16.4B
¥12.1B
¥10.8B
Trade Receivables
—
¥10.5B
¥9.1B
¥7.9B
¥6.9B
Non-Current Assets
¥25.6B
¥24.6B
¥22.8B
¥22.2B
¥22.2B
PP&E
¥19.3B
¥18.2B
¥16.9B
¥16.6B
¥16.4B
Goodwill
—
¥2.3B
¥2.5B
¥2.4B
¥2.5B
Intangible Assets
—
¥3.1B
¥3.1B
¥2.9B
¥2.9B
Investment Securities
¥106M
¥93M
¥100M
¥72M
¥68M
Deferred Tax Assets
—
¥1.5B
¥947M
¥945M
¥974M
Total Liabilities
¥26.6B
¥23.6B
¥24.2B
¥25.8B
¥27.4B
Current Liabilities
¥13.9B
¥14.6B
¥15.2B
¥16.0B
¥16.6B
Accounts Payable
—
¥4.9B
¥5.0B
¥4.3B
¥5.1B
ST Debt
¥4.0B
¥5.1B
¥4.7B
¥7.6B
¥7.3B
Taxes Payable
—
¥406M
¥667M
¥207M
¥552M
Non-Current Liabilities
¥12.6B
¥9.1B
¥8.9B
¥9.8B
¥10.7B
Total LT Borrowings
¥6.0B
¥7.8B
¥7.6B
¥8.2B
¥8.5B
Pension Obligations
—
¥385M
¥303M
¥251M
¥227M
Deferred Tax Liab.
—
¥13M
¥135M
¥332M
¥734M
Total Equity
¥50.0B
¥44.1B
¥38.6B
¥31.5B
¥28.2B
Capital Stock
—
¥5.2B
¥5.2B
¥5.2B
¥5.2B
Capital Surplus
—
¥5.5B
¥5.5B
¥5.5B
¥5.5B
Retained Earnings
¥30.1B
¥26.7B
¥22.6B
¥18.4B
¥15.9B
Treasury Stock
—
¥0M
¥0M
¥0M
¥0M
AOCI
—
¥6.6B
¥5.3B
¥2.5B
¥1.7B
Equity (owners)
¥40.7B
¥37.4B
¥33.2B
¥29.1B
¥26.6B
Minority Interests
—
¥0M
¥0M
¥0M
¥0M
Total Interest-Bearing Debt ⓘ
¥10.1B
¥12.9B
¥12.3B
¥15.9B
¥15.8B
Net Cash ⓘ
¥13.9B
¥2.8B
¥4.1B
¥-3.8B
¥-5.0B
NCAV ⓘ
¥24.4B
¥19.5B
¥15.7B
¥9.3B
¥6.0B
NCAV/Share
—
¥1,317
¥1,065
¥632
¥407
BV/Share
—
¥2,532
¥2,250
¥1,968
¥1,797
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥10.3B
¥2.9B
¥10.2B
¥3.9B
¥5.0B
Interest Paid
—
¥-79M
¥-92M
¥-99M
¥-118M
Interest Received
—
¥414M
¥294M
¥105M
¥73M
D&A
¥3.2B
¥3.1B
¥3.0B
¥2.9B
¥3.1B
Goodwill Amort.
—
¥241M
¥221M
¥202M
¥190M
Investing CF
¥-4.3B
¥-4.3B
¥-2.9B
¥-2.8B
¥-3.1B
CapEx
¥3.9B
¥4.2B
¥2.8B
¥2.9B
¥3.2B
Proceeds from Invest.
—
—
—
—
¥105M
Financing CF
¥1.1B
¥-6M
¥-4.1B
¥-461M
¥-2.1B
Dividends Paid
—
¥-627M
¥-479M
¥-443M
¥-221M
LT Debt Repaid
—
¥-4.7B
¥-4.9B
¥-5.0B
¥-5.2B
Free Cash Flow
¥6.3B
¥-1.2B
¥7.3B
¥1.0B
¥1.9B
Net Change in Cash
—
¥-696M
¥4.3B
¥1.2B
¥643M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
9.2%
11.6%
13.3%
9.9%
12.9%
ROA
6.0%
7.4%
7.7%
5.2%
6.0%
EPS
¥294.00
¥324.85
¥314.67
¥200.48
¥225.37
DPS
¥40.00
¥50.00
¥40.00
¥30.00
¥22.50
BPS
¥3,387.27
¥2,981.30
¥2,610.11
¥2,134.19
¥1,911.39
FCF/Share
—
¥-84
¥495
¥68
¥127
NCAV/Share
—
¥1,317
¥1,065
¥632
¥407
Payout Ratio
13.6%
15.4%
12.7%
15.0%
10.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2025-11-28
AAGS Investment, Inc.
13.01%
initial_5pct
Passive
—
2024-11-22
Sumitomo Mitsui DS Asset Management Company, Limited
6.09%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-04-30
16:00
Div Increase
¥708M ¥48.0/sh
+60%
Endo Lighting (6932) announced a dividend increase for fiscal year ending March 31, 2026, raising the per-share dividend…
Summary
Endo Lighting (6932) announced a dividend increase for fiscal year ending March 31, 2026, raising the per-share dividend from a prior forecast of ¥44 to ¥48 (+9.1% vs forecast, +60% vs prior year's ¥30). Total dividend payout of ¥708 million will be distributed on June 26, 2026, subject to shareholder approval at the annual meeting on June 25, 2026. The increase reflects strong business performance and the company's commitment to stable shareholder returns while maintaining internal reserves for future growth.
Deadline: 2026-06-26
YoY: +60%
Source (JP)
期末配当予想から4円00銭増配し、1株当たり48円00銭としております。これにより、年間配当金は88円00銭となります。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
株式会社アーバン
4,933
33.38%
2
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
466
3.15%
3
Nippon Life Insurance
日本生命保険相互会社
364
2.46%
4
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人 株式会社三菱UFJ銀行)
337
2.28%
5
INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社)
289
1.96%
6
CACEIS BANK/QUINTET LUXEMBOURG SUB AC /UCITS CUSTOMERS ACCOUNT (常任代理人 香港上海銀行東京支店)
288
1.95%
7
Employee Stock Ownership Plan
遠藤照明従業員持株会
226
1.53%
8
RE FUND 107‐CLIENT AC (常任代理人 シティバンク、エヌ・エイ東京支店)
200
1.35%
9
DFA INTL SMALL CAP VALUE PORTFOLIO(常任代理人 シティバンク、エヌ・エイ東京支店)
190
1.29%
10
JPモルガン証券株式会社
190
1.28%
Domestic Nominees
3.1%
-4.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-1.4% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
47.5%
+4.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社アーバン
33.38%
33.38%
33.38%
Japan Custody Bank
日本カストディ銀行
4.70%
3.75%
3.15%
-0.60%
Nippon Life Insurance
日本生命保険
2.46%
2.46%
2.46%
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
NEW ENTRY
—
—
—
2.28%
NEW
Interactive Brokers
↑
1.08%
1.21%
1.96%
+0.75%
CACEIS BANK/QUINTET LUXEMBOURG SUB AC /UCITS CUSTOMERS ACCOUNT
NEW ENTRY
—
—
—
1.95%
NEW
Employee Stock Ownership Plan
遠藤照明従業員持株会
1.53%
1.59%
1.53%
-0.06%
RE FUND 107‐CLIENT AC
RE FUND 107‐CLIENT AC
—
1.20%
1.35%
+0.15%
DFA INTL SMALL CAP VALUE PORTFOLIO
NEW ENTRY
—
—
—
1.29%
NEW
JPモルガン証券
—
1.34%
1.28%
-0.06%
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
6.05%
3.84%
—
SBI SECURITIES Co., Ltd.
式会社SBI証券
last seen 2024
Exited Top 10
—
2.07%
—
BNY Mellon
last seen 2024
Exited Top 10
—
1.35%
—
DFA INTL SMALL CAP VALUEPORTFOLIO
last seen 2023
Exited Top 10
1.05%
—
—
三菱UFJ銀行
last seen 2023
Exited Top 10
1.01%
—
—
吉田知広
last seen 2023
Exited Top 10
2.42%
—
—
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
last seen 2023
Exited Top 10
1.04%
—
—
Concentration (HHI)
ⓘ
1192
1162
1151
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥52M
+68% since 2023
Holdings
5
Trend
1 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding