6947

ZUKEN INC.

株式会社図研
Electric Appliances
Zuken Inc., a software company, provides advanced design solutions for the creation and management of printed circuit board (PCB) designs, electrical and fluid systems, and 3D cabinet and wire harness layouts in Japan. It offers CR-8000, an advanced PCB design software; E3.series, a design and manufacturing process for electrical and fluid planning, cable planning, and wire harness and cabinet layout; GENESYS, an integrated model-based systems engineering software toolset that covers various domains of systems engineering, such as requirements, behavior, architecture, and verification and validation; DS-2, a data management platform for PCB and electrical/fluid engineering; eCADSTAR, an internet connected PCB design platform; and CADSTAR, a desktop PCB design software. The company also provides consulting services. The company was formerly known as Zukei Shori Gijutsu Kenkyusho Inc. and changed its name to Zuken Inc. in June 1985. Zuken Inc. was incorporated in 1976 and is headquartered in Yokohama, Japan.
← Companies
Price
¥4,655
Market Cap
¥100.9B
Ent. Value
—
Net Cash est
—
Shares Out.
21.7M
P / E
19.6×
EV / EBIT
—
P / Book
2.52×
P / NCAV
4.01×
Div. Yield
2.15%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥40.7B ¥38.5B ¥35.1B ¥31.5B
Cost of Sales ¥12.8B ¥12.3B ¥11.1B ¥9.7B
Gross Profit ¥27.9B ¥26.1B ¥23.9B ¥21.8B
SG&A ¥22.5B ¥21.3B ¥19.5B ¥17.9B
Operating Income ¥5.4B ¥4.8B ¥4.4B ¥3.9B
Non-Operating Income ¥809M ¥657M ¥459M ¥279M
Dividend Income ¥43M ¥38M ¥33M ¥79M
Interest Income ¥140M ¥67M ¥22M ¥10M
Non-Operating Expenses ¥265M ¥14M ¥151M ¥6M
Interest Expense ¥4M ¥5M ¥2M ¥3M
Ordinary Income ¥5.9B ¥5.4B ¥4.7B ¥4.2B
Pre-tax Income ¥7.4B ¥5.5B ¥4.6B ¥6.1B
Income Taxes ¥2.2B ¥1.5B ¥1.3B ¥3.1B
Current Tax ¥2.2B ¥1.5B ¥1.4B ¥3.1B
Deferred Tax ¥-50M ¥23M ¥-100M ¥5M
Net Income (owners) ¥5.2B ¥3.9B ¥3.2B ¥3.0B
Minority Interest ¥22M ¥102M ¥109M ¥41M
Comprehensive Income ¥4.8B ¥4.8B ¥3.7B ¥541M
EBITDA ¥6.3B ¥5.7B ¥5.2B ¥4.8B
Goodwill Amort. (J-GAAP) ¥55M ¥53M ¥48M ¥180M
EPS ¥236.99 ¥171.37 ¥137.48 ¥129.16
Shares Outstanding 21.7M 22.2M 23.2M 23.2M
Shares Issued (total) 22.2M 22.2M 23.3M 23.3M
Treasury Shares 0.6M — 0.0M 0.0M