Yamae Group Holdings Co.,Ltd. engages in the wholesale of food products in Japan. The company offers processed and frozen food, confectionery, alcoholic beverages, livestock, marine products, feed, housing equipment, and construction material. It is also involved in the leasing of real estate and other related businesses, such as transportation, fuel-related business, rental car business, information processing service business, and solar power generation business. The company serves the food manufacturing industry and restaurants. Yamae Group Holdings Co., Ltd. was founded in 1950 and is headquartered in Fukuoka, Japan.
Price
¥2,916
Market Cap
¥80.8B
Ent. Value
¥139.7B
Net Debt
−¥58.9B
Shares Out.
27.7M
P / E
7.3×
EV / EBIT
7.7×
P / Book
0.75×
P / NCAV
N/M
Div. Yield
2.40%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥1,085.2B | ¥1,006.9B | ¥712.7B | ¥588.0B | ¥503.6B |
| Cost of Sales | ¥949.7B | ¥881.2B | ¥623.2B | ¥519.8B | ¥453.3B |
| Gross Profit | ¥135.5B | ¥125.7B | ¥89.5B | ¥68.2B | ¥50.3B |
| SG&A | ¥117.4B | ¥110.0B | ¥75.6B | ¥56.6B | ¥43.4B |
| Operating Income | ¥18.1B | ¥15.8B | ¥13.9B | ¥11.6B | ¥6.9B |
| Non-Operating Income | ¥2.9B | ¥3.6B | ¥1.8B | ¥1.2B | ¥1.3B |
| Non-Operating Expenses | — | ¥1.8B | ¥968M | ¥585M | ¥312M |
| Interest Expense | — | ¥1.0B | ¥480M | ¥218M | ¥171M |
| Ordinary Income | ¥18.7B | ¥17.6B | ¥14.8B | ¥12.2B | ¥7.9B |
| Pre-tax Income | ¥23.8B | ¥17.4B | ¥15.7B | ¥13.7B | ¥11.3B |
| Income Taxes | ¥11.6B | ¥8.2B | ¥6.3B | ¥5.5B | ¥4.3B |
| Current Tax | — | ¥8.5B | ¥7.0B | ¥5.7B | ¥4.4B |
| Deferred Tax | — | ¥-265M | ¥-728M | ¥-144M | ¥-40M |
| Net Income (owners) | ¥11.1B | ¥8.5B | ¥8.5B | ¥7.9B | ¥6.7B |
| Minority Interest | — | ¥605M | ¥957M | ¥341M | ¥215M |
| Comprehensive Income | — | ¥6.5B | ¥15.5B | ¥8.4B | ¥6.7B |
| EBITDA | ¥26.8B | ¥28.4B | ¥23.4B | ¥19.1B | ¥12.8B |
| Goodwill Amort. (J-GAAP) | — | ¥5.0B | ¥3.5B | ¥2.7B | ¥2.0B |
| EPS | ¥399.34 | ¥308.19 | ¥347.26 | ¥332.57 | ¥283.79 |
| Shares Outstanding | — | 27.7M | 27.7M | 23.7M | 23.7M |
| Shares Issued (total) | — | 27.7M | 27.7M | 23.7M | 23.7M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | — |