7212

F-TECH INC.

株式会社エフテック
Transportation Equipments
F-Tech Inc. designs, develops, manufactures, and sells automotive parts, related dies, machinery, and equipment in Japan, rest of Asia, and North America. The company's products include various subframes; suspensions and beams comprising rear suspension beams, rear axle beams, trailing arms, and lower arms; control parts, including organ-type accelerator pedals, foot parking brakes, and adjustable pedals; and chassis systems. It also provides stamped parts, body frame parts, and fuel tanks for motorcycles; and aluminum die-castings and plastic components. F-Tech Inc. was formerly known as Fukuda Press Kogyo Inc. and changed its name to F-Tech Inc. in 1988. The company was founded in 1947 and is based in Kuki, Japan.
← Companies
Price
¥675
Market Cap
¥12.6B
Ent. Value
¥68.5B
Net Debt
−¥55.9B
Shares Out.
18.6M
P / E
—
EV / EBIT
12.5×
⚠ TSE Capital Mandate
P / Book
0.24×
P / NCAV
N/M
Div. Yield
2.96%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥300.8B ¥298.8B ¥261.2B ¥191.9B
Cost of Sales ¥275.5B ¥276.4B ¥242.4B ¥176.3B
Gross Profit ¥25.3B ¥22.3B ¥18.7B ¥15.6B
SG&A ¥19.8B ¥18.6B ¥16.7B ¥14.5B
Operating Income ¥5.5B ¥3.7B ¥2.0B ¥1.1B
Non-Operating Income ¥796M ¥2.3B ¥1.7B ¥988M
Dividend Income ¥103M ¥69M ¥59M ¥60M
Interest Income ¥185M ¥149M ¥97M ¥64M
Non-Operating Expenses ¥3.2B ¥3.0B ¥1.8B ¥838M
Interest Expense ¥2.8B ¥2.8B ¥1.8B ¥792M
Ordinary Income ¥3.0B ¥3.0B ¥1.9B ¥1.3B
Pre-tax Income ¥-5.8B ¥3.1B ¥3.3B ¥1.3B
Income Taxes ¥3.7B ¥1.5B ¥1.6B ¥1.1B
Current Tax ¥2.9B ¥3.1B ¥2.4B ¥1.8B
Deferred Tax ¥798M ¥-1.7B ¥-754M ¥-754M
Net Income (owners) ¥-6.9B ¥1.7B ¥1.7B ¥209M
Minority Interest ¥-2.6B ¥-59M ¥-77M ¥70M
Comprehensive Income ¥-6.6B ¥7.7B ¥5.8B ¥6.7B
EBITDA ¥20.4B ¥18.3B ¥15.1B ¥11.7B
Goodwill Amort. (J-GAAP) ¥-5M ¥-5M ¥-5M ¥-5M
EPS ¥-372.97 ¥90.62 ¥93.30 ¥11.27
Shares Outstanding 18.6M 18.6M 18.6M 18.6M
Shares Issued (total) 18.7M 18.7M 18.7M 18.7M
Treasury Shares 0.1M 0.1M 0.1M 0.1M