7214

GMB Co., Ltd.

ＧＭＢ株式会社
Transportation Equipments
GMB Corporation manufactures and sells automotive parts in Japan and internationally. It offers cooling systems, such as electronic and mechanical water pumps, and fan clutches; engine drive systems, including tensioner and idler bearings, and timing belt kits; and transmission parts comprising valve spools. The company also provides drive line components, which include universal and constant velocity joints; and steering and suspension parts, such as ball joints, tie-rod and rack ends, and steering joints. In addition, it offers axle parts, including wheel bearing parts; and bearings comprising single ball and clutch release bearings. The company was founded in 1943 and is headquartered in Nara, Japan.
← Companies
Price
¥945
Market Cap
¥5.0B
Ent. Value
¥34.5B
Net Debt
−¥29.5B
Shares Out.
5.3M
P / E
—
EV / EBIT
10.4×
⚠ TSE Capital Mandate
P / Book
0.22×
P / NCAV
N/M
Div. Yield
2.12%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥105.3B ¥103.7B ¥96.3B ¥87.2B ¥71.4B
Cost of Sales ¥85.9B ¥85.6B ¥79.6B ¥72.9B ¥59.6B
Gross Profit ¥19.4B ¥18.1B ¥16.7B ¥14.3B ¥11.8B
SG&A ¥16.1B ¥16.2B ¥15.0B ¥12.1B ¥10.7B
Operating Income ¥3.3B ¥1.9B ¥1.6B ¥2.1B ¥1.1B
Non-Operating Income ¥1.4B ¥1.4B ¥1.3B ¥2.1B ¥1.3B
Interest Income — ¥138M ¥87M ¥130M ¥37M
Non-Operating Expenses — ¥1.6B ¥1.6B ¥892M ¥472M
Interest Expense — ¥1.2B ¥1.2B ¥651M ¥349M
Ordinary Income ¥2.9B ¥1.8B ¥1.3B ¥3.3B ¥2.0B
Pre-tax Income ¥995M ¥1.7B ¥1.2B ¥3.1B ¥2.1B
Income Taxes ¥1.5B ¥473M ¥586M ¥985M ¥746M
Current Tax — ¥589M ¥816M ¥524M ¥567M
Deferred Tax — ¥-115M ¥-230M ¥461M ¥179M
Net Income (owners) ¥-1.0B ¥592M ¥409M ¥1.2B ¥660M
Minority Interest — ¥664M ¥185M ¥878M ¥664M
Comprehensive Income — ¥1.0B ¥1.5B ¥3.7B ¥2.3B
EBITDA ¥7.6B ¥5.9B ¥5.5B ¥5.8B ¥4.5B
EPS ¥-194.60 ¥111.66 ¥77.24 ¥229.58 ¥125.37
Shares Outstanding — 5.3M 5.3M 5.3M 5.3M
Shares Issued (total) — 5.3M 5.3M 5.3M 5.3M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M