9832

AUTOBACS SEVEN CO.,LTD.

株式会社オートバックスセブン
Wholesale Trade
Autobacs Seven Co., Ltd., together with its subsidiaries, operates a chain of retail stores for automotive goods and services in Japan and internationally. It operates through four segments: AUTOBACS Business; Consumer Business; Wholesale Business; and Expansion Business. The AUTOBACS Business segment engages in the wholesale of car accessories, such as tires, wheels, and car electronics to franchisees. It also sells car accessories; offers installation, vehicle maintenance, and vehicle inspections services; and purchases and sells vehicles. The Consumer Business segment is involved in the online sale of car accessories; and the purchase and sale of new and used cars. The Wholesale Business segment engages in the wholesaling of lifestyle brands and other private brands, etc. The Expansion Business segment provides financing, property and location development, and EV solutions. The company was formerly known as Fuji-Syokai Co., Ltd. and changed its name to Autobacs Seven Co., Ltd. in March 1980. Autobacs Seven Co., Ltd. was founded in 1947 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,487
Market Cap
¥116.7B
Ent. Value
¥135.0B
Net Debt
−¥18.3B
Shares Out.
78.5M
P / E
14.0×
EV / EBIT
11.1×
P / Book
0.86×
P / NCAV
6.29×
Div. Yield
2.02%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales — ¥249.5B ¥229.9B ¥236.2B ¥228.6B
Cost of Sales — ¥161.2B ¥154.4B ¥156.8B ¥151.4B
Gross Profit — ¥88.4B ¥75.4B ¥79.5B ¥77.2B
SG&A — ¥76.2B ¥67.4B ¥67.7B ¥65.6B
Operating Income — ¥12.1B ¥8.0B ¥11.7B ¥11.6B
Non-Operating Income — ¥2.2B ¥2.1B ¥1.9B ¥1.9B
Dividend Income — ¥134M ¥119M ¥78M ¥78M
Interest Income — ¥118M ¥92M ¥69M ¥52M
Non-Operating Expenses — ¥1.8B ¥2.0B ¥2.0B ¥2.2B
Interest Expense — ¥168M ¥91M ¥69M ¥76M
Ordinary Income — ¥12.5B ¥8.1B ¥11.6B ¥11.2B
Pre-tax Income — ¥13.0B ¥10.3B ¥11.9B ¥11.0B
Income Taxes — ¥4.8B ¥3.9B ¥4.6B ¥4.0B
Current Tax — ¥4.2B ¥4.3B ¥4.6B ¥4.2B
Deferred Tax — ¥609M ¥-399M ¥84M ¥-234M
Net Income (owners) — ¥8.1B ¥6.4B ¥7.2B ¥7.0B
Minority Interest — ¥16M ¥13M ¥-24M ¥7M
Comprehensive Income — ¥7.7B ¥6.9B ¥8.7B ¥7.7B
EBITDA — ¥18.1B ¥13.3B ¥16.4B ¥16.1B
Goodwill Amort. (J-GAAP) — ¥366M ¥321M ¥381M ¥394M
EPS ¥106.39 ¥103.89 ¥81.52 ¥92.87 ¥89.17
Shares Outstanding — 78.5M 77.9M 77.9M 77.9M
Shares Issued (total) — 82.1M 82.1M 82.1M 82.1M
Treasury Shares — 3.6M 4.2M 4.2M 4.2M