7272

Yamaha Motor Co., Ltd.

ヤマハ発動機株式会社
Transportation Equipments
Yamaha Motor Co., Ltd., together with its subsidiaries, engages in land mobility, marine, outdoor land vehicles, robotics, financial services, and other businesses in Japan, the United States, the rest of North America, Europe, Indonesia, the rest of Asia, and internationally. The company offers WaveRunners, snowmobiles, and e-bike systems; and power products, SMT assembly systems, performance dampers, unmanned systems, pools, clean water supply systems, OEM casting and forging, cell picking and imaging systems, and electric motors. It also provides motorcycles, intermediate parts for products, knockdown parts for overseas production, electrically power-assisted bicycles, electrically power-assisted bicycle drive units, electric wheelchairs, automobile engines, and automobile components; outboard motors, personal watercraft, boats, fishing boats, and utility boats; and all-terrain vehicles, recreational off-highway vehicles, and golf cars. In addition, the company offers surface mounters, semiconductor manufacturing equipment, industrial robots, and industrial-use unmanned helicopters; purchase financing and leasing of Yamaha Motor products; and industrial unmanned aerial vehicles, generators, multi-purpose engines, snowblowers, and mobility services. Yamaha Motor Co., Ltd. was incorporated in 1918 and is headquartered in Iwata, Japan.
← Companies
Price
¥1,311
Market Cap
¥1.3T
Ent. Value
¥1.9T
Net Debt
−¥645.4B
Shares Out.
970.2M
P / E
79.0×
EV / EBIT
15.2×
P / Book
P / NCAV
N/M
Div. Yield
2.67%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥2,534.2B ¥2,576.2B ¥2,414.8B ¥2,248.5B ¥1,812.5B
Cost of Sales ¥1,749.7B ¥1,754.2B ¥1,699.4B ¥1,614.7B ¥1,305.7B
Gross Profit ¥784.5B ¥822.0B ¥715.4B ¥633.7B ¥506.8B
SG&A ¥681.1B ¥642.5B ¥464.7B ¥408.9B ¥324.5B
Operating Income ¥126.4B ¥181.5B ¥250.7B ¥224.9B ¥182.3B
Non-Operating Income ¥19.1B ¥15.7B ¥21.4B ¥26.0B ¥18.5B
Dividend Income ¥1.1B ¥981M ¥1.0B
Interest Income ¥8.9B ¥4.8B ¥3.4B
Non-Operating Expenses ¥12.2B ¥14.0B ¥30.1B ¥11.6B ¥11.4B
Interest Expense ¥9.3B ¥4.2B ¥2.6B
Ordinary Income ¥242.0B ¥239.3B ¥189.4B
Pre-tax Income ¥133.2B ¥183.2B ¥241.7B ¥245.8B ¥199.7B
Income Taxes ¥63.2B ¥56.2B ¥35.6B
Current Tax ¥82.7B ¥61.7B ¥38.7B
Deferred Tax ¥-19.5B ¥-5.4B ¥-3.2B
Net Income (owners) ¥16.1B ¥108.1B ¥164.1B ¥174.4B ¥155.6B
Minority Interest ¥18.8B ¥16.5B ¥14.3B ¥15.1B ¥8.6B
Comprehensive Income ¥65.8B ¥175.2B ¥225.8B ¥222.7B ¥205.2B
EBITDA ¥215.1B ¥264.6B ¥314.3B ¥285.1B ¥233.6B
Goodwill Amort. (J-GAAP) ¥442M ¥410M ¥151M
EPS ¥16.59 ¥121.55 ¥163.57 ¥511.47 ¥445.67
Shares Outstanding 970.2M 977.3M 330.4M 338.1M 345.8M
Shares Issued (total) 1.02B 1.03B 350.2M 350.2M 350.2M
Treasury Shares 48.0M 49.0M 19.8M 12.1M 4.4M