5992
CHUO SPRING CO.,LTD.
中央発條株式会社Chuo Spring Co.,Ltd. engages in the manufacture and sale of springs, control cables, construction materials and equipment, and automotive accessories in Japan, North America, China, and Asia The company offers chassis springs, such as coil springs, stabilizers, leaf springs, torsion bars, and ODDS, an on demand disconnectable stabilizer; and precision springs, including precision coil springs, valve springs, heat resistant springs, power back door springs, spiral spring, wire springs, knitted mesh spring, and assembly products. It also provides transmission cables, parking brake cables, opener cables, door lock cables, and power sliding door control cables; and customized springs to aftermarket specifications. The company was founded in 1925 and is headquartered in Nagoya, Japan.
Price
¥4,085
Market Cap
¥103.1B
Ent. Value
¥94.2B
Net Cash
¥8.9B
Shares Out.
25.2M
P / E
8.3×
EV / EBIT
33.1×
P / Book
1.17×
P / NCAV
32.26×
Div. Yield
0.73%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥110.9B | ¥110.2B | ¥101.0B | ¥92.8B | ¥82.1B |
| Cost of Sales | ¥97.9B | ¥96.1B | ¥90.8B | ¥83.7B | ¥71.9B |
| Gross Profit | ¥13.0B | ¥14.1B | ¥10.2B | ¥9.0B | ¥10.2B |
| SG&A | ¥10.1B | ¥9.7B | ¥9.1B | ¥8.7B | ¥8.4B |
| Operating Income | ¥2.8B | ¥4.4B | ¥1.1B | ¥355M | ¥1.8B |
| Non-Operating Income | ¥2.1B | ¥1.4B | ¥2.4B | ¥1.5B | ¥1.8B |
| Dividend Income | — | ¥1.1B | ¥817M | ¥651M | ¥632M |
| Interest Income | — | ¥129M | ¥53M | ¥17M | ¥19M |
| Non-Operating Expenses | — | ¥605M | ¥337M | ¥251M | ¥157M |
| Interest Expense | — | ¥124M | ¥65M | ¥59M | ¥32M |
| Ordinary Income | ¥4.5B | ¥5.1B | ¥3.1B | ¥1.6B | ¥3.4B |
| Pre-tax Income | ¥17.7B | ¥2.6B | ¥3.1B | ¥1.5B | ¥3.4B |
| Income Taxes | ¥5.2B | ¥638M | ¥989M | ¥695M | ¥1.3B |
| Current Tax | — | ¥803M | ¥744M | ¥506M | ¥756M |
| Deferred Tax | — | ¥-165M | ¥245M | ¥189M | ¥499M |
| Net Income (owners) | ¥12.4B | ¥1.9B | ¥2.0B | ¥482M | ¥1.8B |
| Minority Interest | — | ¥80M | ¥160M | ¥274M | ¥354M |
| Comprehensive Income | — | ¥-10.4B | ¥24.3B | ¥-2.0B | ¥7.9B |
| EBITDA | ¥8.0B | ¥8.8B | ¥5.0B | ¥4.1B | ¥5.3B |
| EPS | ¥492.31 | ¥73.52 | ¥78.84 | ¥19.28 | ¥72.29 |
| Shares Outstanding | — | 25.2M | 25.2M | 25.3M | 24.9M |
| Shares Issued (total) | — | 25.5M | 25.5M | 25.5M | 25.5M |
| Treasury Shares | — | 0.3M | 0.3M | 0.3M | 0.6M |