Poppins Corporation, together with its subsidiaries, provides family care and education care services in Japan. It operates through three segments: Family Care Business, Educare Business, and Professional Business. The company offers home care services for the children and elderly; household support; nanny and babysitting; lifestyle support and physical care services for the elderly comprising housekeeping, outing accompaniment, physical and senior care, consultation, and emergency services; and nursing care and consulting services. It also operates in-house daycare centers, after-school including licensed and unlicensed childcare facilities, and international schools; day service facilities for the elderly; nursery schools; children's centers; active learning schools; schools that provide guidance for kindergarten and elementary school entrance exams; and a portal site related to infertility prevention. In addition, the company offers domestic and overseas training programs; educational training, seminars, and e-learning; early childhood education and nanny training; research and development; survey; human resources dispatch and introduction; corporate training related to infertility prevention; and pet care services. Poppins Corporation was founded in 1987 and is headquartered in Tokyo, Japan.
Price
¥1,405
Market Cap
¥13.7B
Ent. Value
¥8.5B
Net Cash
¥5.2B
Shares Out.
9.8M
P / E
12.0×
EV / EBIT
4.6×
P / Book
1.48×
P / NCAV
2.82×
Div. Yield
3.20%
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥34.4B | ¥31.7B | ¥28.9B | ¥26.3B | ¥24.7B |
| Cost of Sales | ¥26.9B | ¥25.1B | ¥23.0B | ¥20.7B | ¥19.4B |
| Gross Profit | ¥7.5B | ¥6.6B | ¥5.9B | ¥5.6B | ¥5.3B |
| SG&A | ¥5.6B | ¥5.0B | ¥4.8B | ¥4.3B | ¥3.8B |
| Operating Income | ¥1.8B | ¥1.6B | ¥1.2B | ¥1.3B | ¥1.5B |
| Non-Operating Income | ¥16M | ¥64M | ¥174M | ¥78M | ¥254M |
| Interest Income | ¥3M | — | — | — | — |
| Non-Operating Expenses | ¥44M | ¥43M | ¥35M | ¥26M | ¥162M |
| Interest Expense | ¥22M | ¥18M | ¥11M | ¥11M | ¥18M |
| Ordinary Income | ¥1.8B | ¥1.6B | ¥1.3B | ¥1.4B | ¥1.6B |
| Pre-tax Income | ¥1.8B | ¥1.2B | ¥1.1B | ¥1.2B | ¥1.5B |
| Income Taxes | ¥617M | ¥445M | ¥398M | ¥373M | ¥490M |
| Current Tax | ¥717M | ¥522M | ¥424M | ¥475M | ¥561M |
| Deferred Tax | ¥-99M | ¥-76M | ¥-26M | ¥-102M | ¥-70M |
| Net Income (owners) | ¥1.1B | ¥776M | ¥677M | ¥824M | ¥966M |
| Comprehensive Income | ¥1.1B | ¥776M | ¥677M | ¥824M | ¥966M |
| EBITDA | ¥2.1B | ¥1.8B | ¥1.4B | ¥1.6B | ¥1.8B |
| Goodwill Amort. (J-GAAP) | — | ¥5M | ¥23M | ¥23M | ¥30M |
| EPS | ¥117.12 | ¥79.79 | ¥69.85 | ¥85.05 | ¥99.70 |
| Shares Outstanding | 9.8M | 9.7M | 9.7M | 9.7M | 9.7M |
| Shares Issued (total) | 10.2M | 10.2M | 10.2M | 10.2M | 10.2M |
| Treasury Shares | 0.4M | 0.4M | 0.5M | 0.5M | 0.5M |