Poppins Corporation 7358 株式会社ポピンズ · Personal Services
Governance Compliance: TSE Status: Disclosed ✨ Newly Disclosed English Reports Available
Poppins Corporation, together with its subsidiaries, provides family care and education care services in Japan. It operates through three segments: Family Care Business, Educare Business, and Professional Business. The company offers home care services for the children and elderly; household support; nanny and babysitting; lifestyle support and physical care services for the elderly comprising housekeeping, outing accompaniment, physical and senior care, consultation, and emergency services; and nursing care and consulting services. It also operates in-house daycare centers, after-school including licensed and unlicensed childcare facilities, and international schools; day service facilities for the elderly; nursery schools; children's centers; active learning schools; schools that provide guidance for kindergarten and elementary school entrance exams; and a portal site related to infertility prevention. In addition, the company offers domestic and overseas training programs; educational training, seminars, and e-learning; early childhood education and nanny training; research and development; survey; human resources dispatch and introduction; corporate training related to infertility prevention; and pet care services. Poppins Corporation was founded in 1987 and is headquartered in Tokyo, Japan.
Price
¥1,405
Market Cap
¥13.7B
Ent. Value
¥8.5B
Net Cash
¥5.2B
Shares Out.
9.8M
P / E
12.0×
EV / EBIT
4.6×
P / Book
1.48×
P / NCAV
2.82×
Div. Yield
3.20%
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥34.4B ¥31.7B ¥28.9B ¥26.3B ¥24.7B
Cost of Sales ¥26.9B ¥25.1B ¥23.0B ¥20.7B ¥19.4B
Gross Profit ¥7.5B ¥6.6B ¥5.9B ¥5.6B ¥5.3B
SG&A ¥5.6B ¥5.0B ¥4.8B ¥4.3B ¥3.8B
Operating Income ¥1.8B ¥1.6B ¥1.2B ¥1.3B ¥1.5B
Non-Operating Income ¥16M ¥64M ¥174M ¥78M ¥254M
Interest Income ¥3M
Non-Operating Expenses ¥44M ¥43M ¥35M ¥26M ¥162M
Interest Expense ¥22M ¥18M ¥11M ¥11M ¥18M
Ordinary Income ¥1.8B ¥1.6B ¥1.3B ¥1.4B ¥1.6B
Pre-tax Income ¥1.8B ¥1.2B ¥1.1B ¥1.2B ¥1.5B
Income Taxes ¥617M ¥445M ¥398M ¥373M ¥490M
Current Tax ¥717M ¥522M ¥424M ¥475M ¥561M
Deferred Tax ¥-99M ¥-76M ¥-26M ¥-102M ¥-70M
Net Income (owners) ¥1.1B ¥776M ¥677M ¥824M ¥966M
Comprehensive Income ¥1.1B ¥776M ¥677M ¥824M ¥966M
EBITDA ¥2.1B ¥1.8B ¥1.4B ¥1.6B ¥1.8B
Goodwill Amort. (J-GAAP) ¥5M ¥23M ¥23M ¥30M
EPS ¥117.12 ¥79.79 ¥69.85 ¥85.05 ¥99.70
Shares Outstanding 9.8M 9.7M 9.7M 9.7M 9.7M
Shares Issued (total) 10.2M 10.2M 10.2M 10.2M 10.2M
Treasury Shares 0.4M 0.4M 0.5M 0.5M 0.5M