Poppins Corporation

7358 株式会社ポピンズ

Personal Services · TSE · TSE: Disclosed

PRICE: ¥1,405 · MKT CAP: ¥13.7B · P/E: 12.0x · P/B: 1.48x · DIV YIELD: 3.2%

PRICE — 5Y

Characteristics & Business Summary

Poppins Corporation, together with its subsidiaries, provides family care and education care services in Japan. It operates through three segments: Family Care Business, Educare Business, and Professional Business. The company offers home care services for...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	24,749	26,258	28,893	31,690	34,409
Operating Profit	1,519	1,305	1,162	1,574	1,840
Ordinary Profit	1,611	1,357	1,301	1,594	1,812
Net Profit	966	824	677	776	1,142
EPS	¥100	¥85	¥70	¥80	¥117
DPS	¥40	¥40	¥40	¥40	¥45

Balance Sheet & Valuation Highlights

Total Assets ¥16B

Net Assets (Equity) ¥9B

Equity Ratio 56.1%

ROE (Return on Equity) 12.3%

Cash & Equivalents ¥8B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社スピネカ 40.6%
2. 轟麻衣子 13.5%
3. Hikari Tsushin, Inc. 5.0%
4. The Master Trust Bank of Japan, Ltd. (Trust Account) 4.1%
5. Custody Bank of Japan, Ltd. (Trust Account) 3.5%
6. 清板大亮 2.6%
7. Mizuho Trust & Banking Co., Ltd. 2.3%
8. Mizuho Trust & Banking Co., Ltd. 2.3%
9. 中村紀子 2.2%
10. Citibank, N.A. 1.3%

Activist Activity

Hikari Tsushin K.K. 8.49%

2026-04-23 · change

Hikari Tsushin K.K. 7.47%

2026-02-18 · change

Hikari Tsushin K.K. 6.44%

2026-01-29 · change

Hikari Tsushin K.K. 5.07%

2026-01-09 · initial_5pct

Daiwa Asset Management Co.Ltd. 3.77%

2024-04-19 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥2,552	¥2,708	¥2,971	¥3,251	¥3,524
FCF/Share	¥53	¥-138	¥-85	¥121	¥90
EPS	¥100	¥85	¥70	¥80	¥117
DPS	¥40	¥40	¥40	¥40	¥45
Capital Spending per share	¥78	¥169	¥164	¥68	¥67
Book Value per share	¥762	¥807	¥835	¥873	¥948
Common Shares Outstanding	10M	10M	10M	10M	10M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥25B	¥26B	¥29B	¥32B	¥34B
Operating Margin (%)	6.1%	5.0%	4.0%	5.0%	5.3%
Net Profit (owners)	¥1B	¥1B	¥1B	¥1B	¥1B
Net Profit Margin (%)	3.9%	3.1%	2.3%	2.4%	3.3%
Working Capital	¥4B	¥3B	¥3B	¥4B	¥5B
Total Debt (Interest-bearing)	¥2B	¥1B	¥3B	¥4B	¥2B
Net Worth (Common Equity)	¥7B	¥8B	¥8B	¥9B	¥9B
Return on Total Assets (ROA)	7.4%	6.6%	4.6%	4.6%	6.9%
Return on Common Equity (ROE)	13.1%	10.5%	8.3%	9.1%	12.3%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.