Yagi & Co.,Ltd., together its subsidiaries, operates as a fiber trading company in Japan. It operates through Material Business, Lifestyle Business, Apparel Business, and Brand Retail segments. The company offers cotton/synthetic yarn and other fiber raw materials; knits/textiles; mens and ladies apparel; sportswear; nighties/innerwear; and bedding, interior products, lifestyle products, and industrial fiber materials. It also imports, exports, and sells fiber and related products, fiber product raw materials, fabrics, and secondary fiber products; as well as plans and sells apparel fabrics, and products. In addition, the company manufactures and sells raschel knits, powder puffs, outerwear, twisted yarns, textiles, towels and bath towels, menswear, ladieswear, fashion accessories, and clothing products. Further, the company offers uniforms, workwear, kids' wear, and Femtech products, as well as engages in real estate rental business. It offers its materials to automotive use, interiors, industrial materials, and the apparel industries. Yagi & Co.,Ltd. was founded in 1893 and is headquartered in Osaka, Japan.
Price
ยฅ4,790
Market Cap
ยฅ41.0B
Ent. Value
ยฅ44.0B
Net Debt
โยฅ3.0B
Shares Out.
8.6M
P / E
10.8ร
EV / EBIT
10.4ร
P / Book
0.83ร
P / NCAV
2.35ร
Div. Yield
1.88%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ85.9B | ยฅ83.4B | ยฅ82.8B | ยฅ86.4B | ยฅ77.5B | ยฅ114.2B |
| Cost of Sales | ยฅ58.7B | ยฅ59.2B | ยฅ60.9B | ยฅ66.6B | ยฅ60.5B | ยฅ96.2B |
| Gross Profit | ยฅ27.2B | ยฅ24.1B | ยฅ22.0B | ยฅ19.8B | ยฅ17.0B | ยฅ18.1B |
| SG&A | ยฅ23.0B | ยฅ20.6B | ยฅ18.8B | ยฅ17.9B | ยฅ15.9B | ยฅ16.0B |
| Operating Income | ยฅ4.2B | ยฅ3.6B | ยฅ3.2B | ยฅ1.9B | ยฅ1.1B | ยฅ2.0B |
| Non-Operating Income | ยฅ739M | ยฅ479M | ยฅ482M | ยฅ542M | ยฅ676M | ยฅ538M |
| Dividend Income | โ | ยฅ217M | ยฅ211M | ยฅ187M | ยฅ205M | ยฅ173M |
| Interest Income | โ | ยฅ45M | ยฅ15M | ยฅ12M | ยฅ17M | ยฅ12M |
| Non-Operating Expenses | โ | ยฅ285M | ยฅ458M | ยฅ533M | ยฅ444M | ยฅ261M |
| Interest Expense | โ | ยฅ50M | ยฅ49M | ยฅ40M | ยฅ48M | ยฅ52M |
| Ordinary Income | ยฅ4.8B | ยฅ3.8B | ยฅ3.2B | ยฅ2.0B | ยฅ1.4B | ยฅ2.3B |
| Pre-tax Income | ยฅ4.8B | ยฅ3.9B | ยฅ3.2B | ยฅ1.7B | ยฅ1.0B | ยฅ2.2B |
| Income Taxes | ยฅ1.2B | ยฅ1.3B | ยฅ1.1B | ยฅ727M | ยฅ659M | ยฅ690M |
| Current Tax | โ | ยฅ1.4B | ยฅ999M | ยฅ1.3B | ยฅ260M | ยฅ1.3B |
| Deferred Tax | โ | ยฅ-121M | ยฅ139M | ยฅ-603M | ยฅ398M | ยฅ-577M |
| Net Income (owners) | ยฅ3.7B | ยฅ2.6B | ยฅ2.1B | ยฅ1.0B | ยฅ367M | ยฅ1.5B |
| Minority Interest | โ | โ | โ | ยฅ-69M | ยฅ-13M | ยฅ-1M |
| Comprehensive Income | โ | ยฅ3.6B | ยฅ4.1B | ยฅ1.6B | ยฅ73M | ยฅ2.1B |
| EBITDA | ยฅ4.9B | ยฅ4.3B | ยฅ3.9B | ยฅ2.6B | ยฅ1.8B | ยฅ2.7B |
| Goodwill Amort. (J-GAAP) | โ | ยฅ60M | ยฅ121M | ยฅ121M | ยฅ121M | ยฅ164M |
| EPS | ยฅ443.76 | ยฅ313.85 | ยฅ249.49 | ยฅ121.84 | ยฅ44.07 | ยฅ184.00 |
| Shares Outstanding | โ | 8.6M | 8.5M | 8.3M | 8.3M | 8.3M |
| Shares Issued (total) | โ | 9.1M | 9.1M | 9.1M | 9.2M | 10.6M |
| Treasury Shares | โ | 0.6M | 0.6M | 0.8M | 0.9M | 2.3M |