8005

Scroll Corporation

株式会社スクロール
Consumer Cyclical · Internet Retail
Scroll Corporation engages in the mail-order and e-commerce businesses in Japan. It operates through Solution Business, Mail Order Business, and E-Commerce Business segments. The company engages in the mail order agency business, such as logistics and payment agency, marketing support, and BPO services; mail order business, including apparel, underwear, and miscellaneous goods; and e-commerce business for individuals comprising branded clothing accessories, outdoor goods, cosmetics, miscellaneous goods, disaster prevention goods, and travel. It is also involved in the logistics and real estate rental businesses. The company was formerly known as Mutow Co., Ltd. and changed its name to Scroll Corporation in October 2009. The company was founded in 1939 and is headquartered in Hamamatsu, Japan.
← Companies
Price
¥1,649
Market Cap
¥56.7B
Ent. Value
¥46.0B
Net Cash est
¥10.7B
Shares Out.
34.4M
P / E
20.4×
EV / EBIT
8.0×
P / Book
1.48×
P / NCAV
3.12×
Div. Yield
1.79%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥88.5B ¥84.0B ¥79.8B ¥81.0B ¥81.4B
Cost of Sales ¥51.9B ¥49.4B ¥48.3B ¥51.0B ¥51.0B
Gross Profit ¥36.7B ¥34.6B ¥31.5B ¥30.0B ¥30.4B
SG&A ¥31.0B ¥28.6B ¥26.2B ¥23.9B ¥23.4B
Operating Income ¥5.7B ¥6.1B ¥5.3B ¥6.1B ¥7.0B
Non-Operating Income ¥483M ¥406M ¥247M ¥210M ¥166M
Dividend Income — ¥81M ¥52M ¥47M ¥43M
Interest Income — ¥36M ¥16M ¥19M ¥19M
Non-Operating Expenses — ¥33M ¥47M ¥141M ¥70M
Interest Expense — ¥10M ¥13M ¥20M ¥27M
Ordinary Income ¥6.2B ¥6.4B ¥5.5B ¥6.2B ¥7.1B
Pre-tax Income ¥4.6B ¥6.3B ¥5.6B ¥6.2B ¥7.1B
Income Taxes ¥1.8B ¥2.1B ¥1.9B ¥2.0B ¥1.6B
Current Tax — ¥2.4B ¥2.0B ¥2.1B ¥1.5B
Deferred Tax — ¥-292M ¥-122M ¥-68M ¥42M
Net Income (owners) ¥2.8B ¥4.3B ¥3.6B ¥4.2B ¥5.6B
Comprehensive Income — ¥4.3B ¥4.3B ¥4.1B ¥5.7B
EBITDA ¥6.6B ¥7.1B ¥6.3B ¥7.1B ¥8.3B
Goodwill Amort. (J-GAAP) — ¥126M ¥42M ¥42M ¥242M
EPS ¥80.71 ¥124.15 ¥105.05 ¥119.39 ¥160.20
Shares Outstanding — 34.4M 34.3M 35.0M 34.9M
Shares Issued (total) — 34.4M 35.1M 35.0M 34.9M
Treasury Shares — 0.0M 0.8M 0.0M 0.0M