7477

MURAKI CORPORATION

ムラキ株式会社
Wholesale Trade
Muraki Corporation engages in the wholesale of car care, and automobile repair parts and related products in Japan. The company provides aftermarket parts, including oil and air elements, radiator valves, wiper blades, batteries, and air conditioner filters; and auto chemical products, such as window washer and brake fluids, oil and air conditioner related chemicals, body and glass coatings, and supercoolants. It also sells automotive maintenance equipment comprising engine oil changers, air conditioning gas refreshers, balancer, car wash machines, lift, and ATF and tire changers. It also offers products, such as supplies, signs and store decoration LEDs, car wash detergents, grease and fat pollution prevention cleaners, AdBlue and many promotional goods. In addition, it provides after-sales and maintenance services. The company offers its products to customers, such as service stations. Muraki Corporation was founded in 1946 and is headquartered in Tama, Japan.
← Companies
Price
¥1,866
Market Cap
¥2.7B
Ent. Value
¥1.2B
Net Cash est
¥1.5B
Shares Out.
1.5M
P / E
40.2×
EV / EBIT
8.7×
P / Book
0.96×
P / NCAV
1.87×
Div. Yield
0.80%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥7.8B ¥7.5B ¥7.4B ¥7.3B ¥7.2B
Cost of Sales ¥6.0B ¥5.8B ¥5.7B ¥5.6B ¥5.5B
Gross Profit ¥1.8B ¥1.8B ¥1.8B ¥1.8B ¥1.7B
SG&A ¥1.7B ¥1.6B ¥1.6B ¥1.6B ¥1.6B
Operating Income ¥137M ¥144M ¥192M ¥194M ¥136M
Non-Operating Income ¥30M ¥25M ¥24M ¥28M ¥23M
Dividend Income — ¥6M ¥5M ¥5M ¥6M
Interest Income — ¥2M ¥1M ¥1M ¥2M
Non-Operating Expenses — ¥0M ¥1M ¥4M ¥2M
Interest Expense — — ¥0M ¥1M ¥1M
Ordinary Income ¥159M ¥169M ¥216M ¥217M ¥157M
Pre-tax Income ¥159M ¥169M ¥216M ¥217M ¥157M
Income Taxes ¥93M ¥78M ¥18M ¥92M ¥54M
Current Tax — ¥76M ¥95M ¥79M ¥59M
Deferred Tax — ¥2M ¥-77M ¥14M ¥-4M
Net Income (owners) ¥66M ¥91M ¥198M ¥125M ¥102M
Comprehensive Income — ¥92M ¥225M ¥125M ¥97M
EBITDA ¥190M ¥186M ¥210M ¥207M ¥149M
Goodwill Amort. (J-GAAP) — ¥4M ¥4M ¥4M ¥4M
EPS ¥46.42 ¥64.07 ¥139.64 ¥88.14 ¥72.16
Shares Outstanding — 1.5M 1.4M 1.4M 1.4M
Shares Issued (total) — 1.5M 1.5M 1.5M 1.5M
Treasury Shares — 0.0M 0.1M 0.1M 0.1M