7265
EIKEN INDUSTRIES CO.,LTD
エイケン工業株式会社
Industrials · Pollution & Treatment Controls
Eiken Industries Co.,Ltd. engages in the manufacture and sale of filters for internal combustion engines and special filters for industrial use in Japan. It offers oil, air, fuel, air conditioner, and cabin filter. The company also provides kitchen equipment part; bunsen, infrared, ceramic, and blast burner; filters for water filtration and dust collectors; and heat exchanger, garage sauna, and household goods. In addition, it offers various filter elements for internal combustion engines of automobiles, construction machinery, and agricultural machinery, special filters for industrial machinery and other industrial applications. The company was formerly known as Ehken Kogyo Corporation and changed its name to Eiken Industries Co.,Ltd. in July 1972. Eiken Industries Co.,Ltd. was founded in 1967 and is headquartered in Omaezaki, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.65×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥8.1B
¥7.3B
¥6.8B
¥7.0B
¥6.8B
Cost of Sales
¥6.9B
¥6.3B
¥6.0B
¥5.9B
¥5.5B
Gross Profit
¥1.2B
¥1.0B
¥842M
¥1.0B
¥1.3B
SG&A
¥792M
¥743M
¥725M
¥702M
¥717M
Operating Income
¥411M
¥280M
¥116M
¥339M
¥568M
Non-Operating Income
¥50M
¥29M
¥34M
¥33M
¥31M
Dividend Income
¥13M
¥9M
¥11M
¥9M
¥6M
Interest Income
¥2M
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥8M
¥5M
¥3M
¥7M
¥8M
Interest Expense
¥4M
¥2M
¥2M
¥2M
¥3M
Ordinary Income
¥453M
¥303M
¥148M
¥365M
¥591M
Pre-tax Income
¥455M
¥307M
¥175M
¥371M
¥592M
Income Taxes
¥129M
¥89M
¥40M
¥96M
¥167M
Current Tax
¥141M
¥94M
¥46M
¥93M
¥178M
Deferred Tax
¥-12M
¥-5M
¥-7M
¥3M
¥-11M
Net Income (owners)
¥327M
¥218M
¥135M
¥275M
¥425M
EBITDA
¥649M
¥533M
¥377M
¥606M
¥830M
EPS
¥319.31
¥214.17
¥133.78
¥272.96
¥420.94
Shares Outstanding
1.2M
1.2M
1.2M
1.2M
1.2M
Shares Issued (total)
1.2M
1.2M
1.2M
1.2M
1.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥7.8B
¥7.4B
¥7.1B
¥7.0B
¥7.1B
Current Assets
¥4.9B
¥4.7B
¥4.4B
¥4.2B
¥4.3B
Cash & Deposits
¥1.9B
¥1.5B
¥1.4B
¥1.4B
¥1.4B
Trade Receivables
¥1.0B
¥940M
¥850M
¥934M
¥883M
Non-Current Assets
¥2.9B
¥2.8B
¥2.7B
¥2.8B
¥2.8B
PP&E
¥2.1B
¥2.0B
¥2.1B
¥2.2B
¥2.2B
Intangible Assets
¥9M
¥13M
¥18M
¥13M
¥10M
Investment Securities
¥440M
¥401M
¥256M
¥347M
¥336M
Deferred Tax Assets
¥54M
¥52M
¥42M
¥38M
¥44M
Total Liabilities
¥1.7B
¥1.6B
¥1.4B
¥1.4B
¥1.6B
Current Liabilities
¥1.4B
¥1.3B
¥1.1B
¥1.1B
¥1.4B
ST Debt
¥460M
¥460M
¥460M
¥460M
¥530M
Taxes Payable
¥111M
¥82M
¥10M
¥13M
¥147M
Non-Current Liabilities
¥308M
¥287M
¥287M
¥272M
¥261M
Total Equity
¥6.1B
¥5.8B
¥5.7B
¥5.6B
¥5.5B
Capital Stock
¥602M
¥602M
¥602M
¥602M
¥602M
Capital Surplus
¥408M
¥403M
¥400M
¥398M
¥396M
Retained Earnings
¥5.4B
¥5.2B
¥5.1B
¥5.1B
¥5.0B
Treasury Stock
¥-486M
¥-498M
¥-510M
¥-522M
¥-534M
AOCI
¥101M
¥80M
¥91M
¥84M
¥78M
Equity (owners)
¥6.0B
¥5.7B
¥5.6B
¥5.6B
¥5.4B
Total Interest-Bearing Debt ⓘ
¥460M
¥460M
¥460M
¥460M
¥530M
Net Cash ⓘ
¥1.4B
¥1.0B
¥970M
¥896M
¥896M
NCAV ⓘ
¥3.2B
¥3.0B
¥3.0B
¥2.8B
¥2.7B
NCAV/Share
¥2,577
¥2,456
¥2,423
¥2,263
¥2,146
BV/Share
¥4,802
¥4,616
¥4,517
¥4,487
¥4,367
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥762M
¥465M
¥254M
¥422M
¥520M
Interest Paid
¥-4M
¥-2M
¥-2M
¥-2M
¥-3M
Interest Received
¥15M
¥11M
¥11M
¥11M
¥9M
D&A
¥238M
¥253M
¥261M
¥266M
¥263M
Investing CF
¥-323M
¥-294M
¥139M
¥-304M
¥-293M
CapEx
¥250M
¥143M
¥197M
¥270M
¥215M
Purchase Investments
¥-61M
¥-212M
¥-17M
¥-106M
¥-114M
Proceeds from Invest.
—
—
¥44M
—
—
Financing CF
¥-117M
¥-117M
¥-116M
¥-215M
¥-303M
Dividends Paid
¥-112M
¥-112M
¥-111M
¥-140M
¥-112M
Share Buybacks
¥-1M
¥-0M
¥-0M
¥-0M
¥-59M
Free Cash Flow
¥513M
¥321M
¥57M
¥152M
¥305M
Net Change in Cash
¥322M
¥54M
¥277M
¥-96M
¥-76M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.5%
3.8%
2.4%
4.9%
7.9%
ROA
4.3%
3.0%
1.9%
3.9%
5.9%
EPS
¥319.31
¥214.17
¥133.78
¥272.96
¥420.94
DPS
¥110.00
¥110.00
¥110.00
¥110.00
¥140.00
BPS
¥5,911.12
¥5,695.27
¥5,615.18
¥5,600.25
¥5,477.11
FCF/Share
¥414
¥259
¥46
¥122
¥246
NCAV/Share
¥2,577
¥2,456
¥2,423
¥2,263
¥2,146
Payout Ratio
34.4%
51.4%
82.2%
40.3%
33.3%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 9
#
Shareholder
Shares (thou.)
% of Total
1
育実企画株式会社
150,000
14.64%
2
石 田 由紀子
69,050
6.74%
3
安 池 真理子
68,850
6.72%
4
清 水 小百合
68,050
6.64%
5
エイケン工業取引先持株会
38,000
3.70%
6
株式会社静岡銀行(常任代理人 日本マスタートラスト信託銀行株式会社)
34,000
3.31%
7
干 場 初 枝
33,000
3.22%
8
早 馬 義 光
31,200
3.04%
9
河 野 薫
20,200
1.97%
10
島田掛川信用金庫
20,000
1.95%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
51.9%
-0.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
育実企画
14.79%
14.72%
14.64%
-0.08%
石 田 由紀子
6.81%
6.77%
6.74%
-0.03%
安 池 真理子
6.79%
6.75%
6.72%
-0.03%
清 水 小百合
6.71%
6.67%
6.64%
-0.03%
エイケン工業取引先持株会
3.39%
3.59%
3.70%
+0.11%
式会社静岡銀行
3.35%
3.33%
3.31%
-0.02%
干 場 初 枝
3.25%
3.23%
3.22%
-0.01%
早 馬 義 光
2.74%
2.86%
3.04%
+0.18%
河 野 薫
2.26%
2.10%
1.97%
-0.13%
島田掛川信用金庫
1.97%
1.96%
1.95%
-0.01%
Concentration (HHI)
ⓘ
406
403
401
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥252M
+21% since 2023
Holdings
9
+2 new
Trend
2 building
vs 2023
Held Company
FY2025
¥252M total
FY2023
¥208M total
Book Val ¥M
Shares
Book Val ¥M
Shares
MURAKI CORPORATION
ムラキ㈱
63
+2.0%
↑
52,433
85
51,405
M
SPK CORPORATION
SPK㈱
45
20,000
36
20,000
Shizuoka Financial Group, Inc.
㈱しずおかフィナンシャルグループ
37
18,000
23
18,000
M
第一生命ホールディングス㈱
30
+300.0%
↑
28,000
22
7,000
M
FUJIMAK CORPORATION
㈱フジマック
19
18,000
15
18,000
譬ェ蠑丈シ夂、セ繧�縺�縺。繧�驫陦�
㈱ゆうちょ銀行
17
10,000
14
10,000
HONDA MOTOR CO., LTD.
本田技研工業㈱
16
NEW
New
10,000
—
Japan Post Holdings Co., Ltd.
日本郵政㈱
14
10,000
13
10,000
ZENSHO HOLDINGS CO.,LTD.
㈱ゼンショーホールディングス
10
NEW
New
2,000
—
Portfolio total
252
208
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding