7509
i.a groupcorporation
アイエーグループ株式会社
Retail Trade
I.A Group Corporation engages in the car parts business in Japan. The company operates through Car Supplies, Bridal, and Construction and Real Estate Business segments. The company operates AUTOBACS, a car goods franchise store; and Techno Cube, a vehicle inspection and sheet metal services store. It also engages in leasing, buying, selling, construction, and property management activities related to real estate, as well as bridal business. In addition, the company engages in construction and energy business. I.A Group Corporation was incorporated in 1980 and is headquartered in Yokohama, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.42×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥39.8B
¥37.3B
¥35.7B
¥35.5B
¥35.8B
Cost of Sales
¥21.9B
¥19.6B
¥19.4B
¥19.8B
¥20.1B
Gross Profit
¥17.9B
¥17.7B
¥16.2B
¥15.8B
¥15.7B
SG&A
¥16.1B
¥15.9B
¥14.4B
¥14.4B
¥14.4B
Operating Income
¥1.8B
¥1.8B
¥1.8B
¥1.4B
¥1.3B
Non-Operating Income
¥134M
¥142M
¥151M
¥195M
¥174M
Non-Operating Expenses
—
¥44M
¥39M
¥57M
¥64M
Interest Expense
—
¥34M
¥27M
¥33M
¥42M
Ordinary Income
¥1.9B
¥1.9B
¥2.0B
¥1.5B
¥1.5B
Pre-tax Income
¥2.1B
¥1.8B
¥1.8B
¥1.5B
¥1.4B
Income Taxes
¥616M
¥501M
¥420M
¥452M
¥403M
Current Tax
—
¥617M
¥600M
¥245M
¥243M
Deferred Tax
—
¥-116M
¥-180M
¥207M
¥161M
Net Income (owners)
¥1.4B
¥1.3B
¥1.3B
¥986M
¥973M
Minority Interest
—
¥22M
¥13M
¥25M
¥-10M
Comprehensive Income
—
¥1.3B
¥1.4B
¥1.0B
¥959M
EBITDA
¥2.5B
¥2.5B
¥2.6B
¥2.1B
¥2.2B
EPS
¥950.56
¥863.97
¥924.18
¥676.32
¥657.79
Shares Outstanding
—
1.5M
1.5M
1.5M
1.5M
Shares Issued (total)
—
1.6M
1.6M
1.6M
1.6M
Treasury Shares
—
0.2M
0.2M
0.2M
0.2M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥27.9B
¥28.1B
¥27.8B
¥27.7B
¥28.5B
Current Assets
¥11.2B
¥11.9B
¥11.3B
¥11.0B
¥11.0B
Cash & Deposits
¥1.5B
¥1.4B
¥1.4B
¥1.9B
¥2.1B
Trade Receivables
—
¥1.8B
¥1.8B
¥1.6B
¥1.6B
Inventories
—
¥3.6B
¥4.1B
¥4.1B
¥3.9B
Non-Current Assets
¥16.6B
¥16.3B
¥16.5B
¥16.7B
¥17.5B
PP&E
¥11.8B
¥11.6B
¥11.8B
¥12.1B
¥12.5B
Intangible Assets
—
¥118M
¥151M
¥127M
¥53M
Investment Securities
¥104M
¥110M
¥116M
¥105M
¥89M
Deferred Tax Assets
—
¥1.7B
¥1.5B
¥1.4B
¥1.7B
Total Liabilities
¥10.8B
¥12.4B
¥13.1B
¥14.2B
¥15.8B
Current Liabilities
¥6.0B
¥7.8B
¥8.4B
¥8.8B
¥10.1B
ST Debt
¥784M
¥2.3B
¥3.2B
¥3.8B
¥4.7B
Taxes Payable
—
¥400M
¥444M
¥169M
¥132M
Non-Current Liabilities
¥4.8B
¥4.7B
¥4.7B
¥5.4B
¥5.8B
Total LT Borrowings
¥2.4B
¥2.1B
¥2.0B
¥2.6B
¥3.0B
Pension Obligations
—
¥578M
¥593M
¥623M
¥591M
Deferred Tax Liab.
—
¥24M
¥10M
¥30M
¥100M
Total Equity
¥17.1B
¥15.7B
¥14.7B
¥13.5B
¥12.7B
Capital Stock
—
¥1.3B
¥1.3B
¥1.3B
¥1.3B
Capital Surplus
—
¥1.8B
¥1.8B
¥1.8B
¥1.8B
Retained Earnings
¥14.3B
¥13.1B
¥12.0B
¥10.9B
¥10.1B
Treasury Stock
—
¥-667M
¥-667M
¥-667M
¥-599M
AOCI
—
¥3M
¥5M
¥-6M
¥-13M
Equity (owners)
¥16.7B
¥15.5B
¥14.5B
¥13.3B
¥12.6B
Minority Interests
—
¥170M
¥147M
¥134M
¥109M
Total Interest-Bearing Debt ⓘ
¥3.1B
¥4.4B
¥5.2B
¥6.5B
¥7.6B
Net Cash ⓘ
¥-1.7B
¥-3.0B
¥-3.8B
¥-4.6B
¥-5.5B
NCAV ⓘ
¥447M
¥-559M
¥-1.8B
¥-3.2B
¥-4.8B
NCAV/Share
—
¥-385
¥-1,241
¥-2,237
¥-3,254
BV/Share
—
¥10,699
¥9,995
¥9,190
¥8,564
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.4B
¥1.5B
¥1.6B
¥1.8B
¥2.6B
Interest Paid
—
¥-35M
¥-27M
¥-33M
¥-42M
Interest Received
—
¥6M
¥4M
¥4M
¥4M
D&A
¥669M
¥690M
¥716M
¥700M
¥881M
Investing CF
¥-835M
¥-492M
¥-583M
¥-561M
¥-274M
CapEx
¥977M
¥491M
¥584M
¥337M
¥493M
Purchase Investments
—
¥-0M
¥-0M
¥-10M
¥-0M
Proceeds from Invest.
—
—
—
¥0M
—
Financing CF
¥-1.5B
¥-1.0B
¥-1.5B
¥-1.4B
¥-1.5B
Dividends Paid
—
¥-232M
¥-174M
¥-176M
¥-178M
Share Buybacks
—
¥-0M
¥-0M
¥-68M
¥-57M
LT Debt Repaid
—
¥-686M
¥-793M
¥-1.0B
¥-1.2B
Free Cash Flow
¥1.4B
¥994M
¥1.0B
¥1.4B
¥2.1B
Net Change in Cash
—
¥-44M
¥-486M
¥-231M
¥801M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.4%
8.3%
9.6%
7.6%
8.0%
ROA
4.9%
4.5%
4.8%
3.5%
3.4%
EPS
¥950.56
¥863.97
¥924.18
¥676.32
¥657.79
DPS
¥75.00
¥120.00
¥160.00
¥120.00
¥120.00
BPS
¥11,490.08
¥10,701.70
¥9,998.34
¥9,186.82
¥8,555.10
FCF/Share
—
¥684
¥692
¥986
¥1,415
NCAV/Share
—
¥-385
¥-1,241
¥-2,237
¥-3,254
Payout Ratio
7.9%
13.9%
17.3%
17.7%
18.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2024-08-22
FMR LLC
4.74%
-1.11%
change
Passive
—
2024-05-22
FMR LLC
5.85%
-1.23%
change
Passive
—
2024-03-07
FMR LLC
7.08%
-1.7%
change
Passive
—
2024-01-11
FMR LLC
8.78%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
有限会社草創
580
40.00%
2
株式会社SNホールディングス
56
3.90%
3
内 藤 征 吾
48
3.40%
4
古 川 教 行
48
3.30%
5
古 川 恵 子
48
3.30%
6
小 黒 良太郎
46
3.20%
7
岡 秀明
43
3.00%
8
AUTOBACS SEVEN CO.,LTD.
株式会社オートバックスセブン
36
2.50%
9
上田八木短資株式会社
33
2.30%
10
小 黒 美樹子
30
2.10%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
67.0%
-0.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
限会社草創
40.00%
40.00%
40.00%
式会社SNホールディングス
NEW ENTRY
—
—
—
3.90%
NEW
内 藤 征 吾
—
3.30%
3.40%
+0.10%
古 川 教 行
3.30%
3.30%
3.30%
古 川 恵 子
3.30%
3.30%
3.30%
小 黒 良太郎
3.20%
3.20%
3.20%
岡 秀明
NEW ENTRY
—
—
—
3.00%
NEW
AUTOBACS SEVEN CO.,LTD.
式会社オートバックスセブン
2.50%
2.50%
2.50%
上田八木短資
NEW ENTRY
—
—
—
2.30%
NEW
小 黒 美樹子
2.10%
2.10%
2.10%
Fidelity
last seen 2024
Exited Top 10
8.80%
6.20%
—
田 畑 憲 士
last seen 2024
Exited Top 10
2.10%
1.70%
—
金 野 茂 樹
last seen 2024
Exited Top 10
1.70%
1.70%
—
式会社SBI証券
last seen 2023
Exited Top 10
3.30%
—
—
Concentration (HHI)
ⓘ
1738
1698
1684
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥99M
+5% since 2023
Holdings
1
Trend
1 building
vs 2023
Held Company
FY2025
¥99M total
FY2023
¥94M total
Book Val ¥M
Shares
Book Val ¥M
Shares
AUTOBACS SEVEN CO.,LTD.
㈱オートバックスセブン
99
+0.4%
↑
65,506
94
65,239
M
Portfolio total
99
94
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding