7607

Shinwa Co., Ltd.

株式会社進和
Industrials · Specialty Industrial Machinery
Shinwa Co., Ltd. manufactures, sells, and maintains production equipment and materials in Japan and internationally. It also offers metal joining products, such as welding and brazing materials, and chemical products; factory automation systems; industrial machinery; joining equipment; and overlay welding, vacuum brazing, field network systems, jig design and production, coating equipment, and metrology products. In addition, the company provides maintenance, re-conditioning, and upgrading of machinery and equipment for welding techniques, as well as trading, engineering, and logistics services. It serves electrical machinery, precision equipment, electronics, petrochemicals, papermaking, rubber, resin, steel, communications equipment, aerospace, and automotive industries. The company was formerly known as Shinwa Trading Co., Ltd. and changed its name to Shinwa Co., Ltd. in April 1973. Shinwa Co., Ltd. was incorporated in 1951 and is headquartered in Nagoya, Japan.
← Companies
Price
¥2,931
Market Cap
¥39.3B
Ent. Value
Net Cash est
Shares Out.
13.4M
P / E
11.9×
EV / EBIT
P / Book
0.90×
P / NCAV
1.25×
Div. Yield
4.23%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥86.1B ¥77.8B ¥76.1B ¥71.1B ¥61.2B
Cost of Sales ¥72.3B ¥65.7B ¥63.2B ¥58.8B ¥50.9B
Gross Profit ¥13.9B ¥12.1B ¥13.0B ¥12.3B ¥10.3B
SG&A ¥9.3B ¥8.5B ¥8.0B ¥7.1B ¥6.3B
Operating Income ¥4.5B ¥3.6B ¥5.0B ¥5.2B ¥4.0B
Non-Operating Income ¥302M ¥437M ¥388M ¥422M ¥161M
Dividend Income ¥64M ¥75M ¥41M ¥42M ¥27M
Interest Income ¥101M ¥62M ¥50M ¥35M ¥18M
Non-Operating Expenses ¥28M ¥95M ¥239M ¥53M ¥23M
Interest Expense ¥1M ¥2M ¥2M ¥25M ¥12M
Ordinary Income ¥4.8B ¥3.9B ¥5.1B ¥5.6B ¥4.1B
Pre-tax Income ¥4.8B ¥3.9B ¥5.1B ¥5.6B ¥4.1B
Income Taxes ¥1.5B ¥1.1B ¥1.5B ¥1.8B ¥1.3B
Current Tax ¥1.6B ¥1.2B ¥1.3B ¥1.6B ¥1.3B
Deferred Tax ¥-88M ¥-37M ¥230M ¥147M ¥36M
Net Income (owners) ¥3.3B ¥2.7B ¥3.6B ¥3.8B ¥2.8B
Minority Interest ¥2M ¥-2M ¥6M ¥11M ¥16M
Comprehensive Income ¥3.1B ¥3.7B ¥4.1B ¥5.2B ¥3.3B
EBITDA ¥5.7B ¥4.7B ¥5.9B ¥5.9B ¥4.8B
Goodwill Amort. (J-GAAP) ¥4M ¥12M ¥19M ¥19M ¥19M
EPS ¥247.22 ¥203.93 ¥268.08 ¥283.26 ¥207.44
Shares Outstanding 13.4M 13.4M 13.4M 13.4M 13.4M
Shares Issued (total) 13.8M 14.4M 14.4M 14.4M 14.4M
Treasury Shares 0.4M 1.0M 1.0M 1.1M 1.1M