6247

HISAKA WORKS,LTD.

株式会社日阪製作所
Machinery
Hisaka Works, Ltd. manufactures and sells industrial machinery in Japan and internationally. It operates through Heat Exchanger, Process Engineering, and Valve segments. The Heat Exchanger segment offers multi gap plates, semi-welded plates, fin tubes, double-lined gasket plates, plate condensers, corrugated plate patterns, dual wall plates, brazed plate heat exchangers, and sea water solutions. This segment's products are used in various applications, such as general manufacturing, chemicals, pulp and paper, pure water, cooking oil, steelmaking, petroleum refining, ships, soda, electricity, beer, and sulfuric acid. The Process Engineering segment provides food machinery, such as sterilizers, evaporator-concentrator systems, factory automation systems, and testing machine and other equipment; pharmaceutical purposes sterilizers, pharmaceutical liquid continuous sterilizers, evaporation concentrator systems, pure steam generators, plant engineering, and development test laboratory; and dyeing and finishing machinery consisting of liquid dyeing, multi-purpose air jet processing, dyeing processing, beam-dyeing, and cheese dyeing/drying machines, as well as options for dyeing equipment. The Valve segment offers various valves, such as 2-way ball, 3-way ball, 4-way ball, and diaphragm valves. The Other segment engages in the solar power generation business. The company was formerly known as MITSUISHI Ind. and changed its name to Hisaka Works, Ltd. in August 1951. Hisaka Works, Ltd. was incorporated in 1942 and is headquartered in Osaka, Japan.
← Companies
Price
¥1,401
Market Cap
¥38.2B
Ent. Value
¥30.3B
Net Cash
¥7.9B
Shares Out.
27.3M
P / E
10.3×
EV / EBIT
10.3×
⚠ TSE Capital Mandate
P / Book
0.64×
P / NCAV
2.39×
Div. Yield
3.21%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥38.4B ¥34.2B ¥34.1B ¥30.1B
Cost of Sales ¥28.6B ¥25.9B ¥26.4B ¥23.2B
Gross Profit ¥9.8B ¥8.3B ¥7.7B ¥6.9B
SG&A ¥6.8B ¥5.8B ¥5.8B ¥5.1B
Operating Income ¥2.9B ¥2.5B ¥1.9B ¥1.8B
Non-Operating Income ¥528M ¥507M ¥517M ¥486M
Dividend Income ¥422M ¥395M ¥378M ¥339M
Interest Income ¥26M ¥16M ¥10M ¥8M
Non-Operating Expenses ¥68M ¥68M ¥37M ¥35M
Interest Expense ¥18M ¥3M ¥1M ¥0M
Ordinary Income ¥3.4B ¥2.9B ¥2.4B ¥2.3B
Pre-tax Income ¥5.2B ¥3.3B ¥2.8B ¥2.8B
Income Taxes ¥1.3B ¥789M ¥786M ¥689M
Current Tax ¥1.4B ¥694M ¥835M ¥704M
Deferred Tax ¥-113M ¥94M ¥-48M ¥76M
Net Income (owners) ¥3.8B ¥2.4B ¥2.0B ¥2.1B
Minority Interest ¥94M ¥51M ¥12M ¥10M
Comprehensive Income ¥2.0B ¥4.7B ¥2.9B ¥1.9B
EBITDA ¥4.6B ¥3.7B ¥3.0B ¥3.0B
Goodwill Amort. (J-GAAP) ¥22M ¥22M ¥22M ¥22M
EPS ¥135.78 ¥85.83 ¥72.45 ¥73.19
Shares Outstanding 27.3M 28.2M 28.2M 28.1M
Shares Issued (total) 28.7M 32.7M 32.7M 32.7M
Treasury Shares 1.5M 4.5M 4.6M 4.6M