7698
Iceco Inc.
株式会社アイスコ
Wholesale Trade
Iceco Inc. engages in the wholesale of ice creams and frozen foods. The company sells ice creams and frozen foods for commercial use in retail stores, such as drugstores and food supermarkets. It also operates stores and supermarkets focusing on fresh products, including fruits and vegetables, fresh fish, and meat under the Super Seisenkan TAIGA name. Iceco Inc. was founded in 1948 and is headquartered in Yokohama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥57.0B
¥54.7B
¥50.5B
¥44.9B
¥42.3B
Cost of Sales
—
¥45.1B
¥41.8B
¥37.1B
¥34.7B
Gross Profit
—
¥9.6B
¥8.7B
¥7.8B
¥7.6B
SG&A
—
¥8.9B
¥8.2B
¥7.7B
¥7.2B
Operating Income
¥57.0B
¥628M
¥452M
¥117M
¥353M
Non-Operating Income
—
¥104M
¥90M
¥93M
¥95M
Non-Operating Expenses
—
¥41M
¥45M
¥31M
¥39M
Interest Expense
—
¥24M
¥15M
¥17M
¥20M
Ordinary Income
¥57.0B
¥692M
¥498M
¥179M
¥410M
Pre-tax Income
—
¥692M
¥478M
¥220M
¥360M
Income Taxes
—
¥210M
¥159M
¥76M
¥105M
Current Tax
—
¥256M
¥223M
¥96M
¥146M
Deferred Tax
—
¥-46M
¥-64M
¥-20M
¥-41M
Net Income (owners)
¥1M
¥482M
¥319M
¥144M
¥255M
EBITDA
—
¥1.0B
¥773M
¥460M
¥699M
EPS
—
¥123.46
¥164.66
¥75.30
¥134.90
Shares Outstanding
—
3.9M
1.9M
1.9M
1.9M
Shares Issued (total)
—
3.9M
1.9M
1.9M
1.9M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥17.4B
¥16.8B
¥15.1B
¥14.9B
Current Assets
—
¥9.7B
¥9.8B
¥9.0B
¥8.5B
Cash & Deposits
—
¥1.5B
¥2.4B
¥2.0B
¥2.3B
Trade Receivables
—
¥5.0B
¥5.2B
¥4.2B
¥3.8B
Inventories
—
¥840M
¥704M
¥616M
¥592M
Non-Current Assets
—
¥7.7B
¥7.0B
¥6.2B
¥6.4B
PP&E
—
¥6.3B
¥5.7B
¥4.9B
¥5.0B
Intangible Assets
—
¥77M
¥26M
¥16M
¥27M
Investment Securities
—
¥20M
¥32M
¥39M
¥30M
Deferred Tax Assets
—
¥592M
¥543M
¥477M
¥457M
Total Liabilities
—
¥13.5B
¥13.3B
¥12.0B
¥11.8B
Current Liabilities
—
¥10.3B
¥10.5B
¥9.2B
¥8.7B
Accounts Payable
—
¥8.2B
¥7.9B
¥7.0B
¥6.3B
ST Debt
—
¥392M
¥1.1B
¥1.1B
¥1.2B
Taxes Payable
—
¥176M
¥210M
¥51M
¥45M
Non-Current Liabilities
—
¥3.2B
¥2.8B
¥2.8B
¥3.1B
Total LT Borrowings
—
¥2.1B
¥1.7B
¥1.8B
¥2.2B
Total Equity
—
¥3.8B
¥3.4B
¥3.2B
¥3.1B
Capital Stock
—
¥378M
¥372M
¥361M
¥351M
Capital Surplus
—
¥303M
¥297M
¥286M
¥276M
Retained Earnings
—
¥3.2B
¥2.8B
¥2.5B
¥2.4B
Treasury Stock
—
¥-0M
—
—
—
AOCI
—
¥-0M
¥9M
¥14M
¥14M
Equity (owners)
—
¥3.8B
¥3.4B
¥3.2B
¥3.1B
Total Interest-Bearing Debt ⓘ
—
¥2.5B
¥2.8B
¥2.9B
¥3.4B
Net Cash ⓘ
—
¥-1.0B
¥-387M
¥-919M
¥-1.0B
NCAV ⓘ
—
¥-3.8B
¥-3.6B
¥-3.0B
¥-3.3B
NCAV/Share
—
¥-985
¥-1,830
¥-1,558
¥-1,725
BV/Share
—
¥983
¥1,758
¥1,637
¥1,603
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥179M
¥1.7B
¥392M
¥992M
Interest Paid
—
¥-24M
¥-15M
¥-17M
¥-20M
Interest Received
—
¥11M
¥10M
¥11M
¥11M
D&A
—
¥382M
¥321M
¥343M
¥346M
Investing CF
—
¥-729M
¥-1.1B
¥-200M
¥-234M
CapEx
—
¥740M
¥1.1B
¥308M
¥332M
Purchase Investments
—
¥-10M
—
¥-10M
—
Proceeds from Invest.
—
¥18M
—
—
—
Financing CF
—
¥-415M
¥-145M
¥-512M
¥-148M
Dividends Paid
—
¥-72M
¥-72M
¥-71M
¥-75M
Share Buybacks
—
¥-0M
—
—
—
LT Debt Repaid
—
¥-409M
¥-396M
¥-456M
¥-455M
Free Cash Flow
—
¥-562M
¥544M
¥84M
¥661M
Net Change in Cash
—
¥-965M
¥436M
¥-320M
¥610M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
13.3%
9.7%
4.6%
9.4%
ROA
—
2.8%
2.0%
1.0%
1.7%
EPS
—
¥123.46
¥164.66
¥75.30
¥134.90
DPS
—
¥29.00
¥38.00
¥37.00
¥37.00
BPS
—
¥982.71
¥1,763.35
¥1,644.18
¥1,610.92
FCF/Share
—
¥-144
¥280
¥44
¥347
NCAV/Share
—
¥-985
¥-1,830
¥-1,558
¥-1,725
Payout Ratio
—
23.5%
23.1%
49.1%
27.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2026-03-02
TOSHITAKA AIHARA
7.27%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-27
15:30
Div Increase
¥39M ¥10.0/sh
+3%
Aisco Co., Ltd. announced a dividend of ¥10.00 per share for FY2026 (ended March 31, 2026), with an ex-dividend date of …
Summary
Aisco Co., Ltd. announced a dividend of ¥10.00 per share for FY2026 (ended March 31, 2026), with an ex-dividend date of March 31, 2026 and payment date of June 10, 2026. Total dividend amount is ¥39 million from retained earnings. Annual dividend for FY2026 is projected at ¥20.00 per share (¥10.00 interim + ¥10.00 final), representing a 2.56% increase from prior year's ¥19.50 per share.
Deadline: 2026-06-10
YoY: +3%
Source (JP)
2026年3月期の期末配当金につきましては、直近の配当予想のとおり1株当たり10円00銭とさせていただきます。当期実績(2026年3月期)の年間配当金は20円00銭、前期実績(2025年3月期)は19円50銭
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 0
#
Shareholder
Shares (thou.)
% of Total
1
株式会社KANコーポレーション
1,350,000
34.56%
2
相原 敏貴
225,000
5.76%
3
相原 貴久
195,000
4.99%
4
江崎グリコ株式会社
150,000
3.84%
5
アイスコ従業員持株会
149,710
3.83%
6
相原 久子
105,000
2.69%
7
和田 享
93,500
2.39%
8
相原 みゆき
90,000
2.30%
9
青木 哲也
80,000
2.05%
10
大洋建設株式会社
60,400
1.55%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
64.0%
-4.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社KANコーポレーション
35.06%
34.70%
34.56%
-0.14%
相原 敏貴
NEW ENTRY
—
—
—
5.76%
NEW
相原 貴久
NEW ENTRY
—
—
—
4.99%
NEW
江崎グリコ
3.89%
3.85%
3.84%
-0.01%
アイスコ従業員持株会
5.45%
5.01%
3.83%
-1.18%
相原 久子
NEW ENTRY
—
—
—
2.69%
NEW
和田 享
3.46%
3.59%
2.39%
-1.20%
相原 みゆき
NEW ENTRY
—
—
—
2.30%
NEW
青木 哲也
NEW ENTRY
—
—
—
2.05%
NEW
大洋建設
NEW ENTRY
—
—
—
1.55%
NEW
相原敏貴
last seen 2024
Exited Top 10
5.84%
5.78%
—
相原貴久
last seen 2024
Exited Top 10
5.06%
5.01%
—
今 年明
last seen 2024
Exited Top 10
2.98%
2.98%
—
相原久子
last seen 2024
Exited Top 10
2.72%
2.69%
—
野口みゆき
last seen 2024
Exited Top 10
2.33%
2.31%
—
青木哲也
last seen 2024
Exited Top 10
2.07%
2.05%
—
Concentration (HHI)
ⓘ
1372
1341
1307
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥0M
-100% since 2023
Holdings
0
1 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥0M total
FY2023
¥29M total
Book Val ¥M
Shares
Book Val ¥M
Shares
LUCKLAND CO., LTD.
㈱ラックランド
—
−100%
Exit
—
29
10,000
Portfolio total
0
29
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding