9612
LUCKLAND CO., LTD.
株式会社ラックランドLuckLand Co., Ltd. engages in the research, planning and development, design, construction, supervision, and maintenance services of commercial facilities, retail and food service establishments, logistics facilities, food factories, and hotels. The company is involved in the shop facility construction business comprising site survey, building equipment survey, planning, design, and construction; commercial facility construction business, including building equipment, interior decoration supervision, large store site law adjustment, equipment design, and construction; food factory/logistics warehouse construction business; environmental sector business; and construction, building equipment, and refrigeration equipment businesses. LuckLand Co., Ltd. was incorporated in 1970 and is headquartered in Shinjuku, Japan.
Price
¥1,312
Market Cap
¥14.9B
Ent. Value
¥5.7B
Net Cash
¥9.2B
Shares Out.
11.4M
P / E
6.5×
EV / EBIT
1.4×
P / Book
1.14×
P / NCAV
2.24×
Div. Yield
1.52%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥56.6B | ¥47.7B | ¥45.1B | ¥41.1B | ¥35.9B |
| Cost of Sales | ¥46.8B | ¥41.7B | ¥39.5B | ¥35.8B | ¥31.1B |
| Gross Profit | ¥9.8B | ¥6.0B | ¥5.6B | ¥5.3B | ¥4.8B |
| SG&A | ¥5.7B | ¥5.7B | ¥5.1B | ¥5.6B | ¥5.1B |
| Operating Income | ¥4.0B | ¥233M | ¥460M | ¥-288M | ¥-350M |
| Non-Operating Income | ¥307M | ¥409M | ¥357M | ¥594M | ¥368M |
| Dividend Income | ¥2M | ¥19M | ¥36M | ¥31M | ¥28M |
| Interest Income | ¥23M | ¥33M | ¥25M | ¥46M | ¥85M |
| Non-Operating Expenses | ¥188M | ¥254M | ¥205M | ¥162M | ¥174M |
| Interest Expense | ¥55M | ¥93M | ¥45M | ¥48M | ¥54M |
| Ordinary Income | ¥4.2B | ¥388M | ¥612M | ¥144M | ¥-156M |
| Pre-tax Income | ¥3.3B | ¥-401M | ¥594M | ¥107M | ¥-11M |
| Income Taxes | ¥1.2B | ¥75M | ¥341M | ¥256M | ¥106M |
| Current Tax | ¥1.1B | ¥303M | ¥358M | ¥291M | ¥127M |
| Deferred Tax | ¥122M | ¥-228M | ¥-17M | ¥-35M | ¥-21M |
| Net Income (owners) | ¥2.1B | ¥-479M | ¥252M | ¥-150M | ¥-120M |
| Minority Interest | ¥45M | ¥1M | ¥1M | ¥1M | ¥3M |
| Comprehensive Income | ¥2.1B | ¥-737M | ¥-2M | ¥-330M | ¥-120M |
| EBITDA | ¥4.6B | ¥816M | ¥1.0B | ¥215M | ¥154M |
| Goodwill Amort. (J-GAAP) | ¥56M | ¥51M | ¥53M | ¥54M | ¥97M |
| EPS | ¥201.98 | ¥-46.61 | ¥24.58 | ¥-14.79 | ¥-12.49 |
| Shares Outstanding | 11.4M | 10.3M | 10.3M | 10.2M | 9.7M |
| Shares Issued (total) | 11.4M | 10.4M | 10.4M | 10.3M | 9.8M |
| Treasury Shares | 0.0M | 0.1M | 0.1M | 0.1M | 0.1M |