7791
DREAMBED CO.,LTD.
ドリームベッド株式会社Dreambed Co.,Ltd. engages in the design, development, manufacture, and sale of mattresses, beds and bed frames, living room sofas, beddings, and interior goods in Japan. The company also provides duvet covers and sheets, bed pads, futons, pillows, bed accessories, sofa beds, pairing pads, and other products. It also installs waterbeds. The company sells its products under Dream Bed, Serta, King Koil, ruf, Ligne Roset, and Water World brands. It offers its products to individuals, furniture retailers and stores, department stores, hotels, other accommodation facilities, home builders, specialty stores, and bed manufacturers through dealers, showrooms, and online. Dreambed Co.,Ltd. was founded in 1950 and is headquartered in Hiroshima, Japan.
Price
¥788
Market Cap
¥3.3B
Ent. Value
¥7.0B
Net Debt
−¥3.8B
Shares Out.
4.2M
P / E
6.7×
EV / EBIT
10.0×
⚠ TSE Capital Mandate
P / Book
0.66×
P / NCAV
N/M
Div. Yield
2.16%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥12.2B | ¥11.5B | ¥9.7B | ¥9.8B | ¥9.5B |
| Cost of Sales | ¥5.8B | ¥5.5B | ¥4.7B | ¥4.9B | ¥4.6B |
| Gross Profit | ¥6.4B | ¥6.0B | ¥5.0B | ¥5.0B | ¥4.9B |
| SG&A | ¥5.7B | ¥5.4B | ¥4.8B | ¥4.5B | ¥4.3B |
| Operating Income | ¥703M | ¥595M | ¥191M | ¥427M | ¥648M |
| Non-Operating Income | ¥32M | ¥27M | ¥150M | ¥75M | ¥74M |
| Dividend Income | — | ¥4M | ¥3M | ¥2M | ¥2M |
| Interest Income | — | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | — | ¥39M | ¥34M | ¥43M | ¥47M |
| Interest Expense | — | ¥35M | ¥30M | ¥17M | ¥15M |
| Ordinary Income | ¥686M | ¥583M | ¥307M | ¥459M | ¥676M |
| Pre-tax Income | ¥684M | ¥574M | ¥422M | ¥621M | ¥632M |
| Income Taxes | ¥204M | ¥159M | ¥167M | ¥179M | ¥186M |
| Current Tax | — | ¥165M | ¥97M | ¥127M | ¥196M |
| Deferred Tax | — | ¥-6M | ¥63M | ¥52M | ¥-9M |
| Net Income (owners) | ¥480M | ¥415M | ¥255M | ¥442M | ¥446M |
| EBITDA | ¥1.1B | ¥944M | ¥529M | ¥690M | ¥845M |
| EPS | ¥116.92 | ¥101.52 | ¥61.98 | ¥107.61 | ¥112.65 |
| Shares Outstanding | — | 4.2M | 4.2M | 4.2M | 4.2M |
| Shares Issued (total) | — | 4.2M | 4.2M | 4.2M | 4.2M |